UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO SECTION 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May, 2018
Commission File Number: 001-36815
Ascendis Pharma A/S
(Exact Name of Registrant as Specified in Its Charter)
Tuborg Boulevard 5
DK-2900 Hellerup
Denmark
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Furnished as Exhibit 99.1 to this Report on Form 6-K is the convening notice for the Annual General Meeting of Ascendis Pharma A/S (the Company), providing notice to the Companys shareholders of the Companys Annual General Meeting to be held on May 29, 2018 at 2:00 pm CET.
Furnished as Exhibit 99.2 to this Report on Form 6-K is an annual report of the Company for the year ended December 31, 2017, prepared in accordance with the disclosure requirements of the Danish Financial Statements Act.
Exhibits
Exhibit No. |
Description | |
99.1 | Convening Notice to Shareholders. | |
99.2 | Annual Report of the Company for the Year Ended December 31, 2017. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Ascendis Pharma A/S | ||||||
Date: May 1, 2018 | By: | /s/ Michael Wolff Jensen | ||||
Michael Wolff Jensen | ||||||
Chairman and Senior Vice President, General Counsel |
Exhibit 99.1
Notice to convene Annual General Meeting 2018
Notice is hereby given that the annual general meeting of Ascendis Pharma A/S (the Company) will be held on:
May 29th, 2018 at 2:00 pm CET
The annual general meeting will be held at:
Mazanti-Andersen Korsø Jensen, Amaliegade 10, DK-1256 Copenhagen K, Denmark
The agenda for the annual general meeting is as follows:
1. | Election of Chairman of the Meeting |
2. | Report on the Companys Activities during the Past Year |
3. | Presentation of Audited Annual Report with Auditors Statement for Approval and Discharge of the Board of Directors and Management |
4. | Resolution on Application of Profits or Covering of Losses as per the Adopted Annual Report |
5. | Election of Board Members |
6. | Election of State-authorized Public Auditor |
7. | Any proposals from the Board of Directors and/or Shareholders |
Complete Proposals
Re 1
The Board of Directors proposes that attorney-at-law Lars Lüthjohan Jensen is elected as chairman of the general meeting.
Re 2
Chairman of the Board, Michael Wolff Jensen, and/or Chief Executive Officer, Jan Møller Mikkelsen will report on the Companys activities for the year ended December 31, 2017.
Re 3
The Board of Directors recommends that the audited annual report will be adopted and that a resolution will be passed to discharge the Board of Directors and Management from liability.
Re 4
The Board of Directors proposes that the consolidated loss for the year of EUR 123.9 million be carried forward to next year through recognition in accumulated deficit.
Re 5
Members of Class II of the Board of Directors are up for election. Pursuant to article 10 of the Articles of Association, board members shall be elected in accordance with the following rules:
The board of directors shall with respect to the duration of the term which they severally hold office be classified into two classes as nearly equal in number as possible. Such classes shall originally consist of one class of directors (Class I) who shall be elected at the annual general meeting held in 2015 for a term expiring at the annual general meeting to be held 2017; and a second class of directors
(Class II) who shall be elected at the annual general meeting held in 2015 for a term expiring at the annual general meeting to be held in 2016. The shareholders shall increase or decrease the number of directors, in order to ensure that the two classes shall be as nearly equal in number as possible; provided, however, that no decrease shall have the effect of shortening the term of any other director. At each annual general meeting beginning in 2016, the successors of the class of directors whose term expires at that meeting shall be elected to hold office for a term expiring at the annual general meeting held in the second year following the year of their election.
Currently, the Board of Directors is composed of the following:
Class I, with a term expiring at the annual general meeting to be held in 2019: James I. Healy, Jan Møller Mikkelsen, Michael Wolff Jensen and Lisa Morrison.
Class II, with a term expiring at this annual general meeting in 2018: Albert Cha, Martin Olin, Jonathan T. Silverstein and Birgitte Volck. It is noted that Jonathan T. Silverstein has informed the Board of Directors that he does not stand for reelection.
The board of directors proposes that the following persons are elected for Class II for a term expiring at the annual general meeting to be held in 2020:
Albert Cha (reelection for Class II)
Birgitte Volck (reelection for Class II)
Marin Olin (reelection for Class II)
so that, if so decided by the shareholders, the board of directors will consists of the following:
Class I, with a term expiring at the annual general meeting to be held in 2019:
James I. Healy
Jan Møller Mikkelsen
Lisa Morrison
Michael Wolff Jensen
Class II, with a term expiring at the annual general meeting to be held in 2020:
Albert Cha
Birgitte Volck
Martin Olin
All current board members in Class II except for Jonathan T. Silverstein have accepted to stand for reelection in accordance with the above. Information about the current board members is available on the Companys website www.ascendispharma.com.
Re 6
The Board of Directors proposes that Deloitte Statsautoriseret Revisionspartnerselskab be re-appointed as the Companys auditor.
Re 7
The Board of Directors proposes to amend the Articles of Association by renewing the authorisation to the Board of Directors to issue warrants.
The Board of Directors specifically proposes:
(1) that the following wording is inserted as a new section 4g in the Articles of Association:
The Board of Directors is authorized, in accordance with the Danish Companies Act, Section 169, cf. Section 155, Subsection 2, during the period until 28 May 2023 on one or more occasions to issue warrants to members of the Board of Directors, Executive Management and employees, advisors and consultants of the Company or its subsidiaries entitling the holder to subscribe shares for a total of up to nominal value of DKK 4,000,000 without pre-emptive rights for the Companys shareholders. The exercise price for the warrants shall be determined by the Board of Directors in consultation with the Companys advisors and shall equal at least to the market price of the shares at the time of issuance. The Board of Directors shall determine the terms for the warrants issued and the distribution hereof.
At the same time, the Board of Directors is authorized in the period until 28 May 2023, on one or more occasions to increase the Companys share capital by up to a total nominal value of DKK 4,000,000 without pre-emptive rights for the existing shareholders by cash payment in order to implement the capital increase related to exercise of the warrants. In accordance with this clause the Board of Directors may increase the share capital with a minimum nominal value of DKK 1 and a maximum nominal value of DKK 4,000,000. The board is authorized to cause such shares to be deposited with a depositary bank and the simultaneous issuance of American Depositary Shares.
The new shares issued based on exercise of warrants shall be non-negotiable instruments issued in the name of the holder and registered in the name of the holder in the companys shareholder register. The new shares shall not have any restrictions as to their transferability and no shareholder shall be obliged to have the shares redeemed fully or partly. The shares shall be with the same rights as the existing share capital. The new shares shall give rights to dividends and other rights in the Company from the time which is determined by the Board of Directors in connection with the decision to increase the share capital.
and
(2) that any remaining warrants that the board is authorized to issue under existing authorization in section 4a of the Articles of Association shall be considered as exhausted.
The Board of Directors specifically proposes that the following wording is inserted in the existing authorisation to issue warrants in section 4a in the Articles of Association:
This authorisation to issue warrants shall be considered as fully exhausted with the consequence that the Board of Directors cannot issue any new warrants per section 4a with effect from 29 May 2018. For clarity, any warrants issued per this section 4a shall remain in full force and effect as per the terms determined by the Board of Directors in connection with such grant of warrants.
oo0oo
The adoption of the proposal to amend the Articles of Association proposed in item 7 of the agenda requires a majority in favor of the proposed resolution of at least two thirds of both the votes cast and of the voting share capital represented at the general meeting. The remaining proposals are adopted by a simple majority of the votes cast.
The Companys nominal share capital currently amounts to DKK 41,581,215 consisting of 41,581,215 shares of DKK 1 nominal value. At the general meeting, each share amount of DKK 1 nominal value carries one vote.
Information: The following information is available at the Companys website www.ascendispharma.com as of May 01, 2018.
| Notice to convene the annual general meeting |
| The aggregate number of shares and voting rights as at the date of the notice to convene the general meeting |
| The documents that will be submitted at the general meeting, including the audited annual report |
| The agenda and the complete proposals for adoption |
| Forms for voting by proxy or by mail |
The convening notice will also be forwarded in writing to all shareholders recorded in the register of owners who have requested such notification.
Shareholders can ask questions to the Company in writing regarding the agenda and/or the documents prepared for the general meeting.
A shareholders right to attend general meetings and to vote at general meetings is determined on the basis of the shares that the shareholder owns on the registration date. The registration date is May 22, 2018. The shares which the individual shareholder owns are calculated on the registration date on the basis of the registration of ownership in the Register of Owners as well as notifications concerning ownership which the company has received with a view to update the ownership in the Register of Owners.
In addition, any shareholder who is entitled to attend a general meeting and who wishes to attend must have requested an admission card from the Company as described below.
Language: The meeting will be conducted in English according to section 7 of the Articles of Association.
Shareholders, proxies and any accompanying adviser must have an admission card to attend the general meeting. Admission cards may be ordered on the Companys website, www.ascendispharma.com or on the website of Computershare A/S, www.computershare.dk.
Admission cards must be ordered no later than May 28, 2018 at 12.00 a.m. (CET).
Proxy: For the general meeting, shareholders may vote by proxy by presenting an instrument of proxy, duly signed and dated. Proxy forms can be downloaded from the website of the Company, www.ascendispharma.com, and must be forwarded to Computershare A/S, Lottenborgsvej 26 D, 1st floor, DK-2800 Kgs. Lyngby, Denmark, by mail or by fax no. + 45 45 46 09 98. Computershare must receive completed proxy forms no later than Monday, May 28, 2018 at 12.00 a.m. (CET).
Proxies may also be granted electronically on the Companys website, www.ascendispharma.com, or on the website of Computershare A/S, www.computershare.dk, by using a Computershare username and password. Usernames and passwords will be sent to all shareholders by email. Electronic proxies must be granted no later than Monday, May 28, 2018 at 12.00 a.m. (CET).
Voting by mail: Shareholders mayinstead of voting in person at the ordinary general meetingchoose to vote by mail, i.e. voting in writing prior to the general meeting. Any shareholder who chooses to vote by mail shall send the absentee vote to Computershare A/S, Lottenborgsvej 26 D, 1st floor, DK-2800 Kgs. Lyngby, Denmark, by mail or by fax no. + 45 45 46 09 98.
Electronic voting: It is also possible to vote electronically on the website of Computershare A/S, www.computershare.dk, by using Computershare username and password.
In order to stay valid, the absentee vote must be received by Computershare A/S no later than May 28, 2018 at 12.00 a.m. (CET). Absentee voting forms can also be downloaded from the website of the Company, www.ascendispharma.com. Please note that an absentee vote cannot be withdrawn.
Please note that letters may be in the mail for several days.
Hellerup, May 01, 2018
On behalf of the Board of Directors
Michael Wolff Jensen
Chairman
Exhibit 99.2
Ascendis Pharma A/S
Tuborg Boulevard 5
DK-2900 Hellerup
Central Business Registration No. 29 91 87 91
Annual Report 2017
Adopted at the Annual General Meeting of Shareholders on , 2018.
Lars Lüthjohan Jensen
Chairman of the General Meeting
2
|
Contents |
||||
Company Information |
3 | |||
Statement by Management on the Annual Report |
4 | |||
Independent Auditors Reports |
5 | |||
Management Commentary |
8 | |||
Statements of Profit or Loss and Other Comprehensive Income |
16 | |||
Statements of Financial Position |
17 | |||
Statements of Changes in Equity Consolidated |
18 | |||
Statements of Changes in Equity Parent Company |
19 | |||
Cash Flow Statements |
20 | |||
Notes to the Financial Statements |
21 |
Company Information
|
3
|
Company Information
Ascendis Pharma A/S
Tuborg Boulevard 5
DK-2900 Hellerup
Central Business Registration No. 29 91 87 91
Registered in: Gentofte
Phone: +45 70 22 22 44
Internet: www.ascendispharma.com
E-mail: info@ascendispharma.com
Board of Directors
Michael Wolff Jensen, Chairman
Albert Cha
James I. Healy
Jan Møller Mikkelsen
Martin Olin
Jonathan T. Silverstein
Birgitte Volck
Lisa Jane Morrison
Executive Board
Jan Møller Mikkelsen, Chief Executive Officer
Scott Thomas Smith, Chief Financial Officer
External Auditors
Deloitte Statsautoriseret Revisionspartnerselskab
Weidekampsgade 6
DK-0900 Copenhagen C
Statement by Management on the Annual Report
|
4
|
Statement by Management on the Annual Report
The Board of Directors and the Executive Board have today considered and approved the annual report of Ascendis Pharma A/S for the financial year January 1 to December 31, 2017.
The annual report is presented in accordance with the International Financial Reporting Standards, IFRS, as adopted by the EU and disclosure requirements of the Danish Financial Statements Act.
In our opinion, the consolidated financial statements and the parent financial statements give a true and fair view of the Groups and the Parents financial position at December 31, 2017 and of their financial performance and cash flows for the financial year January 1 to December 31, 2017.
We believe that the management commentary contains a fair review of the affairs and conditions referred to therein.
We recommend the annual report for adoption at the Annual General Meeting.
Hellerup, March 28, 2018
Executive Board
Jan Møller Mikkelsen |
Scott Thomas Smith |
|||
Chief Executive Officer |
Chief Financial Officer |
|||
Board of Directors | ||||
Michael Wolff Jensen Chairman |
Albert Cha |
James I. Healy | ||
Jan Møller Mikkelsen |
Martin Olin |
Jonathan T. Silverstein | ||
Birgitte Volck |
Lisa Jane Morrison |
Independent Auditors Reports
|
5
|
Independent Auditors Reports
To the Shareholders of Ascendis Pharma A/S
Opinion
We have audited the consolidated financial statements and the parent financial statements of Ascendis Pharma A/S for the financial year January 1 to December 31, 2017, which comprise the income statement, statement of comprehensive income, balance sheet, statement of changes in equity, cash flow statement and notes, including a summary of significant accounting policies, for the Group as well as for the Parent. The consolidated financial statements and the parent financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act.
In our opinion, the consolidated financial statements and the parent financial statements give a true and fair view of the Groups and the Parents financial position at December 31, 2017, and of the results of their operations and cash flows for the financial year January 1 to December 31, 2017 in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the Auditors responsibilities for the audit of the consolidated financial statements and the parent financial statements section of this auditors report. We are independent of the Group in accordance with the International Ethics Standards Board of Accountants Code of Ethics for Professional Accountants (IESBA Code) and the additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Statement on the Management Commentary
Management is responsible for the management commentary.
Our opinion on the consolidated financial statements and the parent financial statements does not cover the management commentary, and we do not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements and the parent financial statements, our responsibility is to read the management commentary and, in doing so, consider whether the management commentary is materially inconsistent with the consolidated financial statements and the parent financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.
Moreover, it is our responsibility to consider whether the management commentary provides the information required under the Danish Financial Statements Act.
Based on the work we have performed, we conclude that the management commentary is in accordance with the consolidated financial statements and the parent financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement of the management commentary.
Independent Auditors Reports
|
6
|
Managements Responsibilities for the Consolidated Financial Statements and the Parent Financial Statements
Management is responsible for the preparation of consolidated financial statements and parent financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of consolidated financial statements and parent financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements and the parent financial statements, Management is responsible for assessing the Groups and the Parents ability to continue as a going concern, for disclosing, as applicable, matters related to going concern, and for using the going concern basis of accounting in preparing the consolidated financial statements and the parent financial statements unless Management either intends to liquidate the Group or the Entity or to cease operations, or has no realistic alternative but to do so.
Auditors Responsibilities for the Audit of the Consolidated Financial Statements and the Parent Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements and the parent financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements and these parent financial statements.
As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
| Identify and assess the risks of material misstatement of the consolidated financial statements and the parent financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
| Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Groups and the Parents internal control. |
| Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management. |
| Conclude on the appropriateness of Managements use of the going concern basis of accounting in preparing the consolidated financial statements and the parent financial statements, and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Groups and the Parents ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors report to the related disclosures in the consolidated financial statements and the parent financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors report. However, future events or conditions may cause the Group and the Entity to cease to continue as a going concern. |
Independent Auditors Reports
|
7
|
| Evaluate the overall presentation, structure and content of the consolidated financial statements and the parent financial statements, including the disclosures in the notes, and whether the consolidated financial statements and the parent financial statements represent the underlying transactions and events in a manner that gives a true and fair view. |
| Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. |
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Copenhagen, March 28, 2018
Deloitte
Statsautoriseret Revisionspartnerselskab
Business Registration No 33 96 35 56
Henrik Hjort Kjelgaard |
Max Damborg | |
State-Authorised |
State-Authorised | |
Public Accountant |
Public Accountant | |
MNE no 29484 |
MNE no 33772 |
Financial Statements
|
8
|
Management Commentary
Group Chart
Consolidated Key Figures
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
EUR000 | ||||||||||||||||||||
Revenue |
1,530 | 4,606 | 8,118 | 13,983 | 20,408 | |||||||||||||||
Operating Profit / (Loss) |
(111,541 | ) | (72,920 | ) | (41,825 | ) | (11,989 | ) | 5,279 | |||||||||||
Finance Income / (Expenses) |
(12,833 | ) | 4,188 | 8,251 | 1,649 | (574 | ) | |||||||||||||
Profit / (Loss) for the Year |
(123,897 | ) | (68,505 | ) | (32,922 | ) | (9,658 | ) | 4,079 | |||||||||||
Cash and Cash Equivalents |
195,351 | 180,329 | 119,649 | 50,167 | 19,430 | |||||||||||||||
Total Assets |
210,979 | 190,071 | 131,774 | 58,671 | 26,700 | |||||||||||||||
Equity |
187,211 | 176,613 | 120,329 | 45,810 | 6,301 | |||||||||||||||
Investment in Property, Plant & Equipment |
941 | 672 | 1,039 | 405 | 1,195 | |||||||||||||||
Return on Equity (%) |
(68.1 | ) | (46.1 | ) | (39.6 | ) | (37.1 | ) | 103.8 | |||||||||||
Equity Ratio (%) |
88.7 | 92.9 | 91.3 | 78.1 | 23.6 |
Primary Activity
Ascendis Pharma A/S together with its subsidiaries (the Group) is a clinical stage biopharmaceutical company applying our innovative TransCon technology to build a leading, fully integrated rare disease company. We are developing a pipeline of prodrug therapies with potential best-in-class profiles to address significant unmet medical needs. We have created a portfolio of potential best-in-class rare disease endocrinology product candidates to address unmet medical needs by utilizing our TransCon technology with clinically validated parent drugs.
Our TransCon technology enables us to create long-acting prodrug therapies with potentially significant advantages over existing marketed drug products. Our TransCon technology transiently links an unmodified parent drug to a TransCon carrier via our proprietary TransCon linkers. Our TransCon linkers predictably release an unmodified active parent drug at predetermined rates governed by physiological pH and temperature conditions, supporting administration frequencies from daily up to half-yearly. Depending upon the type of TransCon carrier we employ, we can design our TransCon prodrugs to act systemically or locally in areas that are difficult to treat with conventional therapies.
Financial Statements
|
9
|
During the year, the Group has increased its number of employees to 137 compared to 101 at the end of 2016. In order to attract and maintain highly skilled managers and employees, the Group offers a competitive remuneration package and participation in the Groups warrant programs.
Development in Activities and Finances - Consolidated
Our most advanced product candidate, TransCon Growth Hormone, or TransCon GH, is in development as a once-weekly therapy to treat growth hormone deficiency, or GHD, and other indications. In January 2018, we completed enrollment in the pivotal phase 3 trial of TransCon GH, the global heiGHt Trial, in children with GHD. We anticipate top-line data from the ongoing heiGHt Trial in the first quarter of 2019. We believe that TransCon GH may offer a once-weekly therapy for pediatric growth hormone deficiency with comparable safety, efficacy and tolerability as currently approved daily recombinant human growth hormone, known as rhGH or GH. Clinical trials of TransCon GH have demonstrated a comparable efficacy, safety, tolerability and immunogenic profile to that of daily growth hormone. If approved, TransCon GH may reduce the burden of daily treatment by requiring significantly fewer injections, which may improve compliance and treatment outcomes.
We are also using our TransCon technology platform to develop TransCon PTH, which is designed as a once-daily long-acting injectable prodrug of parathyroid hormone, or PTH, as a potential treatment for hypoparathyroidism, a rare endocrine disorder of calcium and phosphate metabolism. We initiated a Phase 1 trial in healthy subjects in September 2017 and results from the ongoing study have reinforced findings from our preclinical research supporting the target product profile for this candidate. We believe our TransCon PTH may provide patients suffering from hypoparathyroidism with a PTH replacement therapy that is designed to fully address all aspects of the disease more than standard of care or currently approved therapies.
We are also developing TransCon CNP, for the treatment of achondroplasia, the most common form of dwarfism. Currently, there are no medical therapies for achondroplasia approved by the U.S. Food and Drug Administration, or FDA. TransCon CNP utilizes our TransCon technology platform to deliver a C-type natriuretic peptide, or CNP, analogue for potential treatment of achondroplasia. CNP as a therapeutic approach is supported by extensive preclinical and clinical data. In December 2017, we initiated regulatory filings in Australia to support a Phase 1 clinical trial in healthy subjects.
In addition to our wholly owned candidates in rare endocrine disorders, we have developed a pipeline of sustained release prodrug product candidates through strategic collaborations. These include TransCon anti-VEGF in the field of ophthalmology, which is partnered with Genentech, and the TransCon peptide program for treatment of diabetes, which is partnered with Sanofi.
We maintain an intellectual property portfolio comprising approximately 103 issued patents and approximately 203 patent applications as of December 31, 2017, with claims directed to composition of matter, process, formulation and/or methods-of-use for our product candidates, including a product-specific device and core TransCon technology. In addition, each of our collaboration partners has granted us rights that enable us to freely commercialize all improvements to the TransCon technology developed by our collaboration partners outside of the field identified in their respective collaboration agreements. We hold worldwide rights to our TransCon technology and have no third-party royalty or milestone payment obligations with respect to our TransCon technology or any of our product candidates. While our TransCon prodrugs may incorporate already approved parent drugs, each of our product candidates is a new molecular entity and is therefore eligible to be granted new intellectual property rights, including new composition of matter patents.
Financial Statements
|
10
|
Revenue
Consolidated revenue for the year ended December 31, 2017 was 1.5 million, a decrease of 3.1 million, or 67%, compared to 4.6 million for the year ended December 31, 2016. This change was due to a decrease of 3.0 million in license income, as the recognition of deferred income under our initial collaboration with Genentech had been completed by the end of 2016, and a decrease of 0.1 million in revenue from rendering of services under the same collaboration, due to fewer services rendered by us.
As of December 31, 2017, we had no deferred income arising from collaboration agreements compared to 0.1 million as of December 31, 2016. This deferred income is recognized as revenue as we and our collaboration partners advance the projects that are subject to our collaborations.
Research and Development Costs
Consolidated research and development costs were 99.6 million for the year ended December 31, 2017, an increase of 33.6 million, or 51%, compared to 66.0 million for the year ended December 31, 2016. This change was primarily attributable to a 12.5 million increase in external development costs related to our ongoing pivotal global Phase 3 heiGHt study of TransCon hGH and related manufacturing costs for this product candidate, including development of the auto-injector to facilitate the administration of TransCon hGH by patients. External development costs to TransCon PTH and TransCon CNP increased by 7.4 million and 5.2 million, respectively, reflecting the continued development and progress with these two product candidates, including initiation of a Phase 1 study with TransCon PTH in September 2017. Other research and development costs increased by 8.5 million, primarily driven by an increase in personnel costs of 6.5 million and travel expenses of 0.7 million due to an increase in the number of employees in research and development functions, but also a 0.6 million increase in consultancy costs. General costs, such as rent and facility costs, IT costs and depreciation increased by 0.7 million. Research and development costs included non-cash share-based payment of 4.8 million for the year ended December 31, 2017, compared to 3.7 million for the year ended December 31, 2016.
General and Administrative Expenses
Consolidated general and administrative expenses were 13.5 million for the year ended December 31, 2017, an increase of 2.0 million, or 17%, compared to 11.5 million for the year ended December 31, 2016. The increase is primarily due to an increase in personnel costs of 1.6 million, primarily related to non-cash share-based compensation and an increase in investor relations, travel and other costs. General and administrative expenses included non-cash share-based payment of 4.9 million for the year ended December 31, 2017, compared to 3.6 million for the year ended December 31, 2016.
Finance Income and Finance Expenses
Consolidated finance income was 0.9 million for the year ended December 31, 2017, a decrease of 6.4 million compared to 7.3 million for the year ended December 31, 2016. Finance expenses were 13.8 million for the year ended December 31, 2017, an increase of 10.7 million compared to 3.1 million for the year ended December 31, 2016. The 17.0 million increase in net finance expenses was due to negative exchange rate fluctuations, primarily between the U.S. Dollar and Euro in 2017, whereas the U.S. Dollar strengthened against the Euro during the year ended December 31, 2016. The impact of exchange rate fluctuations is primarily related to our cash position in U.S. Dollar. We seek to minimize our exchange rate risk by maintaining cash positions in the currencies in which we expect to incur the majority of our future expenses and we make payments from those positions. We did not hold interest-bearing debt for any of the periods presented.
Financial Statements
|
11
|
Tax on Result for the Year
Consolidated tax for the year ended December 31, 2017 was a net tax credit of 0.5 million, compared to a net tax credit of 0.2 million for the year ended December 31, 2016. Under Danish tax legislation, tax losses may be partly refunded by the tax authorities to the extent such tax losses arise from research and development activities. For the year ended December 31, 2017, the jointly taxed Danish entities had a tax loss, and accordingly, were entitled to a tax refund of approximately 0.7 million. The tax for the year ended December 31, 2017 further comprised a tax provision of 0.3 million related to our subsidiary in Germany and a net tax credit of 0.1 million related to our subsidiary in the United States.
At December 31, 2017 and 2016, we had net deferred tax assets of 52.7 million and 27.5 million, respectively, which were not recognized in the consolidated statement of financial position due to uncertainties relating to the future utilization. The increase in the unrecognized deferred tax asset can primarily be attributed to an increase in tax losses carried forward. The deferred tax asset can be carried forward without timing limitations. For tax losses carried forward, certain limitations exist for amounts to be utilized each year.
Result for the Year
Consolidated net loss for the year ended December 31, 2017 was 123.9 million, or 3.68 per share (basic and diluted), compared to a consolidated net loss of 68.5 million, or 2.58 per share (basic and diluted) for the year ended December 31, 2016. The results are in line with Managements expectations based on the level of activity during the year.
Cash flows from / (used in) Operating Activities
Consolidated Cash flows used in operating activities for the year ended December 31, 2017 was 95.1 million compared to 60.2 million for the year ended December 31, 2016. The net loss for the year ended December 31, 2017 of 123.9 million was adjusted by non-cash charges of 0.7 million for depreciation and 9.7 million for share-based payments. Net finance expenses, primarily comprising exchange rate adjustments, of 12.8 million and net tax credits of 0.5 million, were reversed. The net change in working capital contributed positively to cash flow by 5.0 million, primarily comprising a 10.8 million increase in trade payables and other payables, partly offset by an increase in prepayments of 4.9 million. The changes in deposits, trade receivables, other receivables and deferred income contributed negatively to cash flow by a total of 0.9 million. We received income taxes of 0.2 million and net interest income of 0.8 million for the year ended December 31, 2017.
Cash Flows used in Investing Activities
Consolidated cash flows used in investing activities for the year ended December 31, 2017 of 0.9 million was related to the acquisition of property, plant and equipment, primarily for use in the laboratories of our German facility.
Cash Flows from / (used in) Financing Activities
Cash flows from financing activities for the year ended December 31, 2017 of 124.7 million were related to our follow on offering completed in October 2017 in which we raised net proceeds of 123.1 million, and warrant exercises in March, August, September, November and December 2017 in which we received 1.6 million.
Financial Statements
|
12
|
Development in Activities and Finances Parent Company
The Parent Company generated revenue for the year ended December 31, 2017 of 21.1 million compared to 15.4 million for the year ended December 31, 2016. The change was primarily driven by an increase of 4.3 million in services rendered to our subsidiaries and an increase in license income from our subsidiaries of 1.4 million.
Research and development costs in the Parent Company were 32.0 million for the year ended December 31, 2017, an increase of 6.4 million, or 24%, compared to 25.6 million for the year ended December 31, 2016. This change was primarily attributable to an increase of 2.2 million in purchases from our subsidiaries and an increase of 3.3 million in personnel costs due to an increase in the number of employees in research and development functions. General costs such as travel, rent and facility costs, supplies, and consultancy services allocated to research and development increased by 1.8 million, whereas project related costs decreased by 0.9 million.
General and administrative expenses in the Parent Company were 12.4 million for the year ended December 31, 2017, an increase of 2.0 million, or 18%, compared to 10.4 million for the year ended December 31, 2016. This change was primarily attributable to an increase of 1.7 million in personnel costs due to an increase in the number of employees in general and administration functions. General costs such as travel, rent and facility costs, supplies and insurances increased by 0.3 million.
Finance income in the Parent Company decreased by 4.1 million to 4.6 million for the year ended December 31, 2017 compared to 8.7 million for the year ended December 31, 2016. Finance expenses in the Parent Company increased by 10.1 million to 13.2 million for the year ended December 31, 2017 compared to 3.1 million for the year ended December 31, 2016. Net finance expenses in the Parent Company was 8.6 million for the year ended December 31, 2017, a decrease of 14.2 million compared to net finance income of 5.6 million for the year ended December 31, 2016. The decrease was primarily due to significant negative exchange rate fluctuations primarily between the U.S. Dollar and Euro during the year ended December 31, 2017 partly offset by an increase in interest income.
The Parent Company realized a net loss for the year ended December 31, 2017 of 31.1 million, or 0.93 per share (basic and diluted), compared to a net loss of 14.3 million, or 0.54 per share (basic and diluted) for the year ended December 31, 2016. The results are in line with Managements expectations based on the level of activity during the year.
Parent Company cash flows used in operating activities for the year ended December 31, 2017 was 99.5 million compared to 64.6 million for the year ended December 31, 2016. The net loss for the year ended December 31, 2017 of 31.1 million, was adjusted by non-cash charges of 0.3 million for depreciation and 6.7 million for share-based payment. Further, net finance expenses, primarily comprising exchange rate adjustments of 8.6 million, and net tax income of 0.7 million, were reversed. The net change in working capital of 84.8 million primarily comprised a 95.3 million increase in receivables from group enterprises, partly offset by a 8.7 million increase in trade payables and other payables and a 2.3 million increase in payables to group enterprises. Other elements of the working capital contributed negatively by a net amount of 0.5 million. We received income taxes of 0.7 million and net interest income of 0.8 million for the year ended December 31, 2017.
Parent Company cash flows used in investing activities for the year ended December 31, 2017 of 0.1 million was related to the acquisition of equipment.
Financial Statements
|
13
|
Parent Company cash flows from financing activities for the year ended December 31, 2017 of 124.7 million were related to our follow on offering completed in October 2017 in which we raised net proceeds of 123.1 million, and warrant exercises during 2017 in which we received 1.6 million.
Capital Resources and Going Concern
As of December 31, 2017, the Group had cash and cash equivalents totaling 195.4 million. We have funded our operations primarily through issuance of our preference shares, ordinary shares and convertible debt securities and payments to us under our collaboration agreements. Our expenditures are primarily related to research and development activities and general and administrative activities to support research and development. We do not have any debt to third parties.
On February 2, 2015, we announced the closing of our initial public offering, with net proceeds of $111.5 million (or 101.4 million at such date) after deducting underwriting commissions and offering expenses. On October 24, 2016, we completed a follow-on public offering of ADSs, with net proceeds of $111.7 million (or 102.6 million), after deducting underwriters commissions and offering expenses. On November 2, 2016, we completed the partial exercise of the underwriters option to purchase additional ADSs, with net proceeds of $15.4 million (or 14.0 million) after deducting underwriters commissions and offering expenses payable by us. On September 29, 2017, we completed a follow-on public offering of ADSs, with net proceeds of $126.2 million (or 106.9 million), after deducting underwriters commissions and offering expenses. On October 5, 2017, we completed the exercise in full of the underwriters option to purchase additional ADSs, with net proceeds of $19.0 million (or 16.2 million), after deducting underwriters commissions and offering expenses. On February 21, 2018, subsequent to year-end, we completed a follow-on public offering of ADSs, with net proceeds of $210.8 million (or 171.2 million), after deducting underwriters commissions and estimated offering expenses. On February 22, 2018, we completed the exercise in full of the underwriters option to purchase additional ADSs, with net proceeds of $31.7 million (or 27.4 million) after deducting underwriters commissions and estimated offering expenses payable by us.
The Companys Board of Directors has, at the time of approving the financial statements, a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, we continue to adopt the going concern basis of accounting in preparing the financial statements.
Uncertainty Relating to Recognition and Measurement
When preparing the Groups annual report, it is necessary that Management, in accordance with legislative provisions, makes a number of accounting judgments and estimates which form the basis for the annual report. The accounting judgments and estimates made by Management are described in Note 3, Critical Accounting Judgments and Key Sources of Estimation Uncertainty, to which we refer.
Unusual Circumstances
The Groups financial statements for 2017 are not affected by any unusual circumstances.
Financial Statements
|
14
|
Particular Risks
Business Risks
The Group is exposed to certain risks that are common across the biopharmaceutical industry, including but not limited to risks that pertain to research and development, regulatory approval, commercialization, intellectual property rights and access to financing, and some risks that are specific to the Groups development programs and technology platforms. Some of these risks may significantly affect the Groups ability to execute its strategy and in order to mitigate such risks, the Group has identified and categorized these risks as critical risks and has a program in place to ensure proactive identification, management and mitigation of such risks.
Financial Exposure
The Group conducts its business across the world and has suppliers in many countries. The Group conducts its business in various currencies, including EUR, USD, GBP and DKK, and is therefore subject to risks arising from fluctuations in currency rates. Exchange rate exposures are managed through maintaining positions in the various currencies used in our operations and managing payments from the most appropriate positions.
As the Group is financed through equity and has no external debt, the risk arising from fluctuations in interest rates is significantly lower compared to companies carrying large interest-bearing debt.
While the concentration of credit risk is significant, we consider the credit risk for each of our individual customers to be low. The credit risk on cash and cash equivalents is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies. To spread our credit risk, we deposit our cash reserves with several banks.
Intellectual Capital Resources
The Group is highly dependent on the skills and capabilities of its employees. Employees are considered one of the most important resources of the Group and Management strives to attract and retain the most qualified employees to ensure continued development of the Groups technologies and application of these technologies towards improvement of existing treatments for significant disease areas.
The skills, knowledge, experience and motivation of the Groups employees are essential to the continued development and success of the companies within the Group. The employees of the Group are highly educated and many have extensive experience within the biopharmaceutical industry and in the development of pharmaceutical products. Management puts great efforts into organizing the highly skilled employees into effective teams across the Groups geographical locations to take advantage of knowledge and experiences across the various business areas.
Environmental Performance
The Groups research and development activities are carried out in modern laboratories in our facilities in Heidelberg, Germany. Management has a high focus on the potential environmental impact from the laboratories and has taken all reasonable precautions to minimize any negative consequences to the environment.
Financial Statements
|
15
|
Events after the Balance Sheet Date
On February 21, 2018, the Company entered into an underwriting agreement with J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Credit Suisse Securities (USA) LLC as representatives of the several underwriters named therein (collectively, the Underwriters), pursuant to which the Company agreed to issue and sell 3,947,368 ADSs to the Underwriters (the February 2018 Offering). The ADSs were sold at a public offering price of $57.00 per ADS, and were purchased by the Underwriters from the Company at a price of $53.58 per ADS. Under the terms of the Underwriting Agreement, the Company granted the Underwriters the right, for 30 days, to purchase from the Company up to 592,105 additional ADSs at the public offering price, less the underwriting commissions. On February 22, 2018, the Underwriters exercised their option to purchase the additional 592,105 ADSs in full.
On February 26, 2018, the February 2018 Offering closed and the Company completed the sale and issuance of an aggregate of 4,539,473 ADSs. The Company received net proceeds from the February 2018 Offering of approximately $242.5 million, or 196.8 million at the date of closing, after deducting the Underwriters commissions and the Companys estimated offering expenses.
No other events have occurred after the balance sheet date that would influence the evaluation of the annual report.
Outlook
The Group is a clinical stage biopharmaceutical company. Our revenue has been primarily generated through collaboration agreements under which we have received up-front technology licensing fees, payments for the sale of certain intellectual property rights and payments we receive for services rendered to our collaboration partners and other biopharmaceutical companies. Revenue generated from existing or new collaborations may fluctuate significantly over time.
We expect that our operating expenses may increase over the next several years as we expand our research and development efforts and operate as a public company. Even if we receive milestone payments from our current or future collaboration partners, we may incur substantial operating losses for the foreseeable future as we execute our operating plan. Additionally, we cannot be certain that we will receive any potential milestones under our agreements with our collaboration partners. Even if we receive milestone payments or royalty payments from our current or future collaboration partners, we may not be able to achieve or sustain profitability. For example, our receipt of milestone payments or up-front payments from our current and potential collaboration partners may not result in the recognition of revenue in the period received, as we may be required to defer the revenue recognition of such payments over time, and depending upon such requirements and the period of recognition, we may still incur losses even after the receipt of such payments. Therefore, we expect that we may incur significant losses in the future. Possible future losses would have an adverse effect on our shareholders equity. Further, the net losses or net income we incur may fluctuate significantly from quarter to quarter and year to year, such that a period-to-period comparison of our results of operations may not be a reliable indication of our future performance.
Financial Statements
|
16
|
Statements of Profit or Loss and Other Comprehensive Income
for the Years Ended December 31
Consolidated | Parent | |||||||||||||||||||
Notes | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||
(EUR000) | ||||||||||||||||||||
Revenue |
4,5 | 1,530 | 4,606 | 21,096 | 15,434 | |||||||||||||||
Research and development costs |
6 | (99,589 | ) | (66,022 | ) | (32,021 | ) | (25,634 | ) | |||||||||||
General and administrative expenses |
6 | (13,482 | ) | (11,504 | ) | (12,365 | ) | (10,423 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating profit/(loss) |
(111,541 | ) | (72,920 | ) | (23,290 | ) | (20,623 | ) | ||||||||||||
Finance income |
7 | 923 | 7,300 | 4,579 | 8,718 | |||||||||||||||
Finance expenses |
7 | (13,756 | ) | (3,112 | ) | (13,160 | ) | (3,137 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Profit/(loss) before tax |
(124,374 | ) | (68,732 | ) | (31,871 | ) | (15,042 | ) | ||||||||||||
Tax on profit/(loss) for the year |
8 | 477 | 227 | 739 | 752 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net profit/(loss) for the year |
(123,897 | ) | (68,505 | ) | (31,132 | ) | (14,290 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income/(loss) |
||||||||||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||
Exchange differences on translating foreign operations |
65 | 6 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income/(loss) for the year, net of tax |
65 | 6 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income/(loss) for the year, net of tax |
(123,832 | ) | (68,499 | ) | (31,132 | ) | (14,290 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Profit/(loss) for the year attributable to owners of the Company |
(123,897 | ) | (68,505 | ) | (31,132 | ) | (14,290 | ) | ||||||||||||
Total comprehensive income/(loss) for the year attributable to owners of the Company |
(123.832 | ) | (68,499 | ) | (31,132 | ) | (14,290 | ) | ||||||||||||
Basic and diluted earnings/(loss) per share |
(3.68 | ) | (2.58 | ) | (0.93 | ) | (0.54 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Number of shares used for calculation (basic and diluted) (1) |
33,626,305 | 26,564,414 | 33,626,305 | 26,564,414 | ||||||||||||||||
|
|
|
|
|
|
|
|
(1) | A total of 4,621,154 warrants outstanding as of December 31, 2017 (a total of 3,691,765 warrants outstanding as of December 31, 2016) can potentially dilute earnings per share in the future, but have not been included in the calculation of diluted earnings per share because they are antidilutive for the periods presented. |
Financial Statements
|
17
|
Statements of Financial Position as of December 31
Consolidated | Parent | |||||||||||||||||||
Notes | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||
(EUR000) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Non-current assets |
||||||||||||||||||||
Intangible assets |
9 | 3,495 | 3,495 | | 188 | |||||||||||||||
Property, plant and equipment |
10 | 2,557 | 2,350 | 337 | 305 | |||||||||||||||
Investments in group enterprises |
11 | | | 15,132 | 12,160 | |||||||||||||||
Receivables from group enterprises |
| | 207,339 | 108,119 | ||||||||||||||||
Deposits |
293 | 268 | 133 | 101 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
6,345 | 6,113 | 222,941 | 120,873 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Current assets |
||||||||||||||||||||
Trade receivables |
188 | 287 | | | ||||||||||||||||
Receivables from group enterprises |
| | | 252 | ||||||||||||||||
Other receivables |
1,410 | 640 | 627 | 375 | ||||||||||||||||
Prepayments |
6,907 | 1,962 | 242 | 213 | ||||||||||||||||
Income taxes receivable |
778 | 740 | 740 | 740 | ||||||||||||||||
Cash and cash equivalents |
195,351 | 180,329 | 181,540 | 169,326 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
204,634 | 183,958 | 183,149 | 170,906 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
210,979 | 190,071 | 406,090 | 291,779 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Equity and liabilities |
||||||||||||||||||||
Equity |
||||||||||||||||||||
Share capital |
12 | 4,967 | 4,354 | 4,967 | 4,354 | |||||||||||||||
Distributable equity |
13 | 182,244 | 172,259 | 370,681 | 267,996 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total equity |
187,211 | 176,613 | 375,648 | 272,350 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Current liabilities |
||||||||||||||||||||
Trade payables and other payables |
23,768 | 13,078 | 19,607 | 10,903 | ||||||||||||||||
Payables to group enterprises |
| | 10,445 | 7,971 | ||||||||||||||||
Deferred income |
14 | | 94 | 390 | 555 | |||||||||||||||
Income taxes payable |
| 286 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
23,768 | 13,458 | 30,442 | 19,429 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
23,768 | 13,458 | 30,442 | 19,429 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total equity and liabilities |
210,979 | 190,071 | 406,090 | 291,779 | ||||||||||||||||
|
|
|
|
|
|
|
|
Notes | ||||
General Information |
1 | |||
Summary of Significant Accounting policies |
2 | |||
Critical Accounting Judgments and Key Sources of Estimation Uncertainty |
3 | |||
Commitments and contingencies |
15 | |||
Financial Risk Management and Financial Instruments |
16 | |||
Related Party Transactions |
17 | |||
Ownership |
18 | |||
Subsequent Events |
19 |
Financial Statements
|
18
|
Statements of Changes in Equity Consolidated as of December 31
Distributable Equity | ||||||||||||||||||||||||
Share Capital |
Share Premium |
Foreign Currency Translation Reserve |
Share- based Payment Reserve |
Accumulated Deficit |
Total | |||||||||||||||||||
(EUR000) | ||||||||||||||||||||||||
Equity at December 31, 2015 |
3,374 | 182,085 | (85 | ) | 5,763 | (70,808 | ) | 120,329 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Profit/(loss) for the year |
| | | | (68,505 | ) | (68,505 | ) | ||||||||||||||||
Other comprehensive income/(loss), net of tax |
| | 6 | | | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income/(loss) |
| 6 | | (68,505 | ) | (68,499 | ) | |||||||||||||||||
Share-based payment (Note 6) |
| | | 7,321 | | 7,321 | ||||||||||||||||||
Capital increase |
980 | 124,986 | | | | 125,966 | ||||||||||||||||||
Cost of capital increase |
| (8,504 | ) | | | (8,504 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity at December 31, 2016 |
4,354 | 298,567 | (79 | ) | 13,084 | (139,313 | ) | 176,613 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Profit/(loss) for the year |
| | | | (123.897 | ) | (123,897 | ) | ||||||||||||||||
Other comprehensive income/(loss), net of tax |
| | 65 | | | 65 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income/(loss) |
| | 65 | | (123,897 | ) | (123,832 | ) | ||||||||||||||||
Share-based payment (Note 6) |
| | | 9,709 | | 9,709 | ||||||||||||||||||
Capital increase |
613 | 132,496 | | | 133,109 | |||||||||||||||||||
Cost of capital increase |
| (8,388 | ) | | (8,388 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity at December 31, 2017 |
4,967 | 422,675 | (14 | ) | 22,793 | (263,210 | ) | 187,211 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
19
|
Statements of Changes in Equity Parent Company as of December 31
Distributable Equity | ||||||||||||||||||||||||
Share Capital |
Share Premium |
Foreign Currency Translation Reserve |
Share-based Payment Reserve |
Accumulated Deficit |
Total | |||||||||||||||||||
(EUR000) | ||||||||||||||||||||||||
Equity at December 31, 2015 |
3,374 | 182,085 | (53 | ) | 5,763 | (29,312 | ) | 161,857 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Profit/(loss) for the year |
| | | | (14,290 | ) | (14,290 | ) | ||||||||||||||||
Other comprehensive income/(loss), net of tax |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income/(loss) |
| | | | (14,290 | ) | (14,290 | ) | ||||||||||||||||
Share-based payment (Note 6) |
| | | 7,321 | | 7,321 | ||||||||||||||||||
Capital increase |
980 | 124,986 | | | | 125,966 | ||||||||||||||||||
Cost of capital increase |
| (8,504 | ) | | | (8,504 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity at December 31, 2016 |
4,354 | 298,567 | (53 | ) | 13,084 | (43,602 | ) | 272,350 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Profit/(loss) for the year |
| | | | (31,132 | ) | (31,132 | ) | ||||||||||||||||
Other comprehensive income/(loss), net of tax |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income/(loss) |
| | | | (31,132 | ) | (31,132 | ) | ||||||||||||||||
Share-based payment (Note 6) |
| | | 9,709 | | 9,709 | ||||||||||||||||||
Capital increase |
613 | 132,496 | | | 133,109 | |||||||||||||||||||
Cost of capital increase |
| (8,388 | ) | | (8,388 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity at December 31, 2017 |
4,967 | 422,675 | (53 | ) | 22,793 | (74,734 | ) | 375,648 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
20
|
Cash Flow Statements for the Year Ended December 31
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Operating activities |
||||||||||||||||
Net profit/(loss) for the year |
(123,897 | ) | (68,505 | ) | (31,132 | ) | (14,290 | ) | ||||||||
Reversal of finance income |
(923 | ) | (7,300 | ) | (4,579 | ) | (8,718 | ) | ||||||||
Reversal of finance expenses |
13,756 | 3,112 | 13,160 | 3,137 | ||||||||||||
Reversal of tax charge |
(477 | ) | (227 | ) | (739 | ) | (752 | ) | ||||||||
Adjustments for: |
||||||||||||||||
Share-based payment |
9,709 | 7,321 | 6,673 | 5,175 | ||||||||||||
Depreciation and amortization |
734 | 677 | 280 | 265 | ||||||||||||
Changes in working capital: |
||||||||||||||||
Deposits |
(25 | ) | 2 | (32 | ) | 33 | ||||||||||
Trade receivables |
99 | 777 | | 59 | ||||||||||||
Receivables from group enterprises |
| | (95,308 | ) | (55,583 | ) | ||||||||||
Other receivables |
(770 | ) | (302 | ) | (252 | ) | (202 | ) | ||||||||
Prepayments |
(4,945 | ) | 1,857 | (29 | ) | (75 | ) | |||||||||
Trade payables and other payables |
10,755 | 4,711 | 8,704 | 6,202 | ||||||||||||
Payables to group enterprises |
| | 2,323 | (1,094 | ) | |||||||||||
Deferred income |
(94 | ) | (2,978 | ) | (165 | ) | 330 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows generated from/(used in) operations |
(96,078 | ) | (60,855 | ) | (101,096 | ) | (65,513 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Finance income received |
923 | 123 | 919 | 123 | ||||||||||||
Finance expenses paid |
(97 | ) | (5 | ) | (89 | ) | (4 | ) | ||||||||
Income taxes received / (paid) |
153 | 558 | 740 | 800 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows from/(used in) operating activities |
(95,099 | ) | (60,179 | ) | (99,526 | ) | (64,594 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Investing activities |
||||||||||||||||
Acquisition of property, plant and equipment |
(941 | ) | (672 | ) | (124 | ) | (124 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows used in investing activities |
(941 | ) | (672 | ) | (124 | ) | (124 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financing activities |
||||||||||||||||
Capital increase |
133,109 | 125,966 | 133,109 | 125,966 | ||||||||||||
Cost of capital increase |
(8,388 | ) | (8,504 | ) | (8,388 | ) | (8,504 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows from/(used in) financing activities |
124,721 | 117,462 | 124,721 | 117,462 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Increase/(decrease) in cash and cash equivalents |
28,681 | 56,611 | 25,071 | 52,744 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at January 1 |
180,329 | 119,649 | 169,326 | 112,743 | ||||||||||||
Effect of exchange rate changes on balances held In foreign currencies |
(13,659 | ) | 4,069 | (12,857 | ) | 3,839 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at December 31 |
195,351 | 180,329 | 181,540 | 169,326 | ||||||||||||
|
|
|
|
|
|
|
|
Notes to the Financial Statements
|
21
|
Notes to the Financial Statements
Note 1 General Information
Ascendis Pharma A/S, together with its subsidiaries, is a clinical stage biopharmaceutical company utilizing its TransCon technology to address significant unmet medical needs in rare diseases by improving clinically validated parent drugs and creating therapies with potential for best-in-class efficacy, safety and/or convenience. Ascendis Pharma A/S was incorporated in 2006 and is headquartered in Hellerup, Denmark. Unless the context otherwise requires, references to the Company, we, us and our refer to Ascendis Pharma A/S and its subsidiaries.
The address of the Companys registered office is Tuborg Boulevard 5, DK-2900 Hellerup, Denmark.
On February 2, 2015, the Company completed an initial public offering, or IPO, which resulted in the listing of American Depositary Shares, or ADSs, representing the Companys ordinary shares, under the symbol ASND in the United States on The NASDAQ Global Select Market.
The Companys Board of Directors approved these consolidated financial statements and the parent financial statements on March 28, 2018.
Note 2 Summary of Significant Accounting Policies
Basis of Preparation
The consolidated financial statements of the Group and the financial statements of the Parent Company are presented in Euros and are prepared in accordance with the International Financial Reporting Standards, or IFRS as issued by the International Accounting Standards Board, or IASB and as adopted by the European Union, or EU. The financial statements include additional disclosures for reporting class C medium sized enterprises as required by the Danish Executive Order on Adoption of IFRS as issued in accordance with the Danish Financial Statements Act.
The accounting policies applied when preparing the consolidated financial statements and parent financial statements are described in detail below. Unless otherwise stated, these policies have been applied consistently to all years presented. Significant accounting estimates used when exercising the accounting policies are described in Note 3.
Changes in Accounting Policies
The accounting policies are consistent with those of the previous year.
The consolidated financial statements and the parent financial statements have been prepared under the historical cost convention, apart from certain financial instruments that are measured at fair value at initial recognition.
The presentation of the statement of changes in equity has been changed. In order to present share premium arising from the Companys capital increases separately from earnings, the balance of retained earnings has been divided into share premium and accumulated deficit in the statement of changes in equity.
Notes to the Financial Statements
|
22
|
Going Concern
The Companys Board of Directors has, at the time of approving the financial statements, a reasonable expectation that the Company and the Group has adequate resources to continue in operational existence for the foreseeable future. Thus we continue to adopt the going concern basis of accounting in preparing the financial statements.
Recognition and Measurement
Assets are recognized in the statement of financial position when it is probable, as a result of a prior event, that future economic benefits will flow to us and the value of the asset can be measured reliably.
Liabilities are recognized in the statement of financial position when we have a legal or constructive obligation as a result of a prior event, and it is probable that future economic benefits will flow from us and the value of the liability can be measured reliably.
On initial recognition, assets and liabilities are measured at cost or at fair value, depending on the classification of the items. Measurement subsequent to initial recognition is affected as described below for each financial statement item. Anticipated risks and losses that arise before the time of presentation of the annual report and that confirm or invalidate affairs and conditions existing at the statement of financial position date are considered at the time of recognition and measurement.
Income is recognized in the statement of profit or loss when earned, whereas costs are recognized by the amounts attributable to the financial year.
Basis of Consolidation
The consolidated financial statements include our Parent Company, Ascendis Pharma A/S, and all entities over which the Parent Company has control. We control an entity when we are exposed to, or have rights to, variable returns from our involvement with the entity and have the ability to control those returns through our power over the entity. Accordingly, the consolidated financial statements include Ascendis Pharma A/S and the entities listed in Note 11.
Consolidation Principles
Our subsidiaries are fully consolidated from the date upon which control is transferred to us. They are deconsolidated from the date control ceases.
When necessary, adjustments are made to the financial statements of our subsidiaries to conform their accounting policies to our accounting policies. All intra-company assets and liabilities, equity, income, expenses and cash flows relating to transactions between our group enterprises are eliminated in full upon consolidation.
Foreign Currency
On initial recognition, transactions in currencies other than an individual companys functional currency are translated applying the exchange rate in effect at the date of the transaction. Receivables, payables and other monetary items denominated in foreign currencies that have not been settled at the balance sheet date are translated using the exchange rate in effect at the balance sheet date.
Exchange differences that arise between the rate at the transaction date and the rate in effect at the payment date, or the rate at the balance sheet date, are recognized in profit or loss as financial income or financial expenses.
Notes to the Financial Statements
|
23
|
Property, plant and equipment, intangible assets, inventories and other non-monetary assets purchased in foreign currencies and measured on the basis of historical cost are translated at the transaction date exchange rate.
When subsidiaries that present their financial statements in a functional currency other than EUR are recognized in the consolidated financial statements, the statements of profit or loss are translated at average exchange rates. Balance sheet items are translated using the exchange rates at the balance sheet date. Goodwill is considered as belonging to the relevant enterprise acquired and is translated using the exchange rate at the balance sheet date. Exchange differences arising out of the translation of foreign entities balance sheet items at the beginning of the year using the balance sheet date exchange rates as well as out of the translation of statements of profit or loss from average rates to the exchange rates at the balance sheet date are recognized in other comprehensive income. Similarly, exchange differences arising out of changes that have been made directly in a foreign subsidiarys equity are recognized in other comprehensive income.
Business Combinations
Newly acquired or newly established subsidiaries are recognized in the consolidated financial statements from the time of acquiring or establishing such enterprises. Time of acquisition is the date on which control of the enterprise is actually acquired.
When acquiring new enterprises over which we obtain control, the acquisition method is applied. Under this method, we identify assets, liabilities and contingent liabilities of these enterprises and measure them at fair value at the acquisition date. Restructuring costs are only recognized in the pre-acquisition balance sheet if they constitute a liability of the acquired enterprise. Allowance is made for the tax effect of the adjustments made.
The acquisition consideration for an enterprise consists of the fair value of the consideration paid for the acquired enterprise. If the final determination of the consideration is conditional upon one or several future events, they are recognized at fair value thereof at the time of acquisition. Costs that are attributable to the acquisition of the enterprise are recognized in profit or loss when incurred.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired are all recorded as goodwill.
Revenue
Our revenue currently comprises up-front payments and service fees from research, development and commercialization agreements. Our collaboration agreements comprise elements of up-front license fees, milestone payments based on development and sales and royalties based on product sales. In addition, our collaboration agreements contemplate our involvement in the ongoing research and development of our partnered product candidates, for which we are separately remunerated for the services we render.
As a general principle, revenue is recognized when it is probable that future economic benefits will flow to us and these benefits can be measured reliably. Further, revenue recognition requires that all significant risks and rewards of ownership of the goods or services included in the transaction have been transferred to the buyer, and that we retain neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods or services sold.
Notes to the Financial Statements
|
24
|
Collaboration agreements which contain multiple activities are only separated into individual units of accounting if they constitute a separate earnings process. If multiple activities or rights are not separable, they are combined into a single unit of accounting, and recognized over the period of continued involvement; i.e. the period where we are actively involved in development and deliver significant services to the collaboration partner. If multiple activities or rights are separable, each separate component is accounted for after considering the specific nature of the element and the underlying activities to which earnings process relates. For the two years ended December 31, 2017 and 2016, the collaboration agreements entered into by the Company did not meet the criteria for separation, and all arrangements were accounted for as a single unit of accounting. Accordingly, the up-front license payments have been recognized as revenue over the period of continued involvement.
If we are entitled to reimbursement from our collaborators for specified research and development expenses and/or entitled to payments for specified research and development services that we provide, we determine whether the research and development funding would result in collaborative revenues or an offset to research and development expenses. Where the payment is for specific research and development services that are to be accounted for as collaborative revenue, such revenue is recognized when such services are provided. Where such payments are not to be considered to be collaborative revenue but are considered to be reimbursements for external expenses incurred, the reimbursements are offset against research and development costs.
In addition to the revenue that we have generated from our collaborations, we also generate revenue for services performed on feasibility studies for potential partners to evaluate if our TransCon technology enables certain advantages for their product candidates of interest. Such feasibility studies are often structured as short-term agreements with fixed fees for the work that we perform.
Revenue is measured at fair value of the consideration received or receivable. Revenue is stated net of value added tax, duties, etc. collected on behalf of a third party and discounts.
Research and Development Costs
Our research and development costs consist primarily of manufacturing costs, preclinical and clinical study costs, personnel costs, the cost of premises, the cost of obtaining and maintaining our intellectual property portfolio, and the depreciation of assets used in research and development activities. Personnel costs consist of salaries, benefits and share-based payments.
Government grants received to cover expenses incurred are recognized in research and development costs.
Research costs are recognized in the statement of profit or loss in the period to which they relate. Development costs are recognized in the statement of profit or loss when incurred if the criteria for capitalization have not been met.
A development project involves a single product candidate undergoing a series of studies to illustrate its safety profile and effect on human beings prior to obtaining the necessary approval from the appropriate authorities. Due to the risk related to the development of pharmaceutical products, we cannot estimate the future economic benefits associated with individual development projects with sufficient certainty until the development project has been finalized and the necessary market approval of the final product has been obtained. As a consequence, all development costs are recognized in the statement of profit or loss in the period to which they relate.
Notes to the Financial Statements
|
25
|
General and Administrative Expenses
General and administrative expenses comprise salaries, share-based payment, and other staff costs including pensions, office supplies, cost of premises, and depreciation and amortization related to administrative activities.
General and administrative expenses are recognized in the statement of profit or loss in the period to which they relate.
Our overhead expenses are allocated to general and administrative and research and development functions based on the proportion of general and administrative to research and development employees.
Share-based Incentive Programs
Share-based incentive programs under which board members, employees and external consultants have the option to purchase shares in Ascendis Pharma A/S (equity-settled share-based payment arrangements) are measured at the equity instruments fair value at the grant date.
The cost of equity-settled transactions is determined by the fair value at the date of grant using the Black-Scholes valuation model. The cost is recognized together with a corresponding increase in equity over the period in which the performance and/or service conditions are fulfilled, the vesting period. The fair value determined at the grant date of the equity-settled share-based payment is expensed on a straight line basis over the vesting period for each tranche, based on our best estimate of the number of equity instruments that will ultimately vest. No expense is recognized for grants that do not ultimately vest.
Where an equity-settled grant is cancelled, it is treated as if it vested on the date of the cancellation, and any expense not yet recognized for the grant is recognized immediately. This includes any grant where non-vesting conditions within the control of either the entity or the employee are not met. However, if a new grant is substituted for the cancelled grant, and designated as a replacement grant on the date that it is granted, the cancelled and new grants are treated as if they were a modification of the original grant, as described in the previous paragraph. All cancellations of equity-settled transaction grants are treated equally.
Any social security contributions payable in connection with the grant or exercise of the warrants are recognized as incurred.
The assumptions used for estimating the fair value of share-based payment transactions are disclosed in Note 6.
Finance Income and Expenses
Finance income and expenses comprise interest income and expenses, the interest portion related to finance lease contracts and realized and unrealized exchange rate gains and losses on transactions denominated in foreign currencies.
Interest income and interest expenses are stated on an accrual basis using the principal and the effective interest rate. The effective interest rate is the discount rate that is used to discount expected future payments related to the financial asset or the financial liability in order for the present value of such asset or liability to match their carrying amount.
Dividend from equity investments is recognized when unconditional entitlement to such dividend arises. This is typically the date at which the general meeting adopts the distribution of dividends from the relevant enterprise.
Notes to the Financial Statements
|
26
|
Income Taxes
Tax for the year, which consists of current tax for the year and changes in deferred tax, is recognized in profit or loss by the portion attributable to the profit or loss for the year and recognized directly in equity or other comprehensive income by the portion attributable to entries directly in equity and in other comprehensive income. The current tax payable or receivable is recognized in the balance sheet, stated as tax computed on this years taxable income, adjusted for prepaid tax.
When computing the current tax for the year, the tax rates and tax rules enacted or substantially enacted at the balance sheet date are used. Current tax payable is based on taxable profit or loss for the year. Taxable profit or loss differs from net profit or loss as reported in the statements of profit or loss because it excludes items of income or expense that are taxable or deductible in prior or future years. It also further excludes items that are never taxable or deductible.
Deferred tax is recognized according to the balance sheet liability method of all temporary differences between carrying amounts and tax-based values of assets and liabilities, apart from deferred tax on all temporary differences occurring on initial recognition of goodwill or on initial recognition of a transaction which is not a business combination, and for which the temporary difference found at the time of initial recognition neither affects net profit or loss nor taxable income.
Deferred tax liabilities are recognized on all temporary differences related to investments in our subsidiaries, unless we are able to control when the deferred tax is realized, and it is probable that the deferred tax will not become due and payable as current tax in the foreseeable future.
Deferred tax is calculated based on the planned use of each asset and the settlement of each liability, respectively.
Deferred tax is measured using the tax rates and tax rules in the relevant countries that, based on acts in force or acts in reality in force at the balance sheet date, are expected to apply when the deferred tax is expected to crystallize as current tax. Changes in deferred tax resulting from changed tax rates or tax rules are recognized in profit or loss unless the deferred tax is attributable to transactions previously recognized directly in equity or other comprehensive income. In the latter case, such changes are also recognized in equity or other comprehensive income.
Deferred tax assets, including the tax base of tax loss carry forwards, are recognized in the balance sheet at their estimated realizable value, either as a set-off against deferred tax liabilities or as net tax assets for offset against future positive taxable income. At every balance sheet date, it is assessed whether sufficient taxable income is likely to arise in the future for the deferred tax asset to be used.
Goodwill
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests over the net identifiable assets acquired and liabilities assumed. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is not amortized but is subject to impairment testing at least on a yearly basis. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or group of cash-generating units, that are expected to benefit from the synergies of the combination. Each cash-generating unit or group of cash generating units to which goodwill is allocated represent the lowest level within the Company at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the consolidated level.
Notes to the Financial Statements
|
27
|
Other Intangible Assets
Intangible assets comprise acquired intellectual property rights in the form of patents and licenses, which are measured at cost less accumulated amortization and accumulated impairment losses. Cost comprises the acquisition price and costs directly attributable to the acquisition of the asset. The amortization period is determined based on the expected economic and technical useful life of the asset, and amortization is recognized on a straight-line basis over the expected useful life of 5-10 years depending on the planned use of the specific asset and the lifetime of the patents protecting the intellectual property rights. Subsequent costs to maintain the intangible assets are recognized as expenses in the period to which they relate.
Internal development projects on clearly defined and identifiable products and processes are recognized as intangible assets if it is probable that the product, or the process, will generate future economic benefits for the Group and the development costs of each asset can be measured reliably. Other development costs are recognized as costs in profit or loss as incurred.
On initial recognition, development costs are measured at cost. The cost of development projects comprises cost such as salaries and amortization that are directly attributable to the development projects and are needed to complete the projects, reckoned from the time at which the development project first meets the specific criteria for being recognized as an asset. See the section above on research and development costs.
If the intangible assets carrying amounts exceed their recoverable amount, they are written down to their recoverable value. See section below on impairment losses.
Property, Plant and Equipment
Property, plant and equipment is measured at cost less accumulated depreciation and impairment losses. Cost comprises the acquisition price, costs directly attributable to the acquisition and preparation costs of the asset until the time when it is ready to be put into operation. For assets held under finance leases, cost is the lower of the assets fair value and net present value of future lease payments.
Subsequent costs are included in the carrying amount of the asset or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the assets will flow to us and the costs of the items can be measured reliably. All repair and maintenance costs are charged to the statement of profit or loss during the financial periods in which they are incurred.
If the acquisition or use of the asset involves an obligation to incur costs of decommissioning or restoration of the asset, the estimated related costs are recognized as a provision and as part of the relevant assets cost, respectively.
The basis of depreciation is cost less estimated residual value. The residual value is the estimated amount that would be earned if selling the asset today net of selling costs, assuming that the asset is of an age and a condition that is expected after the end of its useful life. The cost of a combined asset is divided into smaller components, with such components depreciated individually if their useful lives vary.
Depreciation is calculated on a straight-line basis from the following assessment of an assets expected useful life:
Process plant and machinery |
5 - 10 years | |||
Other fixtures and fittings, tools and equipment |
3 - 5 years | |||
Leasehold improvements |
3 - 5 years |
Notes to the Financial Statements
|
28
|
Depreciation methods, useful lives and residual amounts are reassessed at least annually.
Property, plant and equipment are written down to the lower of recoverable amount and carrying amount, as described in the Impairment section below.
Depreciation, impairment losses and gains and losses on disposal of property, plant and equipment are recognized in the statements of profit or loss as research and development costs or as general and administrative expenses, as appropriate.
Equity Interests in Group Enterprises
In the separate financial statements of the Parent Company, equity interests in Group enterprises are recognized and measured at cost. Equity interests in foreign currencies are translated to the reporting currency by use of historical exchange rates.
Equity interests are written down to the lower of recoverable amount and carrying amount, which is further described below in the section on impairment losses.
Impairment
Property, plant and equipment, finite-lived intangible assets and investments in Group enterprises are reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable. The recoverable amount of goodwill is estimated annually irrespective of any recorded indications of impairment.
An impairment loss is recognized for the amount by which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an assets fair value less costs of disposal and value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows (cash-generating units), which for goodwill represent the lowest level within the entity at which the goodwill is monitored for internal management purposes. Prior impairments of non-financial assets, other than goodwill, are reviewed for possible reversal at each reporting date.
Receivables
Receivables comprise trade receivables and other receivables. Receivables are classified as loans and receivables constituting financial assets with fixed or determinable payments that are not listed on an active market and are not derivative financial instruments.
On initial recognition, receivables are measured at fair value and, subsequently, at amortized cost, usually equaling nominal value less a provision for bad debts. Provisions for bad debts are determined on the basis of an individual assessment of each receivable and recognized using an allowance account.
Prepayments
Prepayments comprise costs relating to a future financial period. Prepayments are measured at cost.
Cash and Cash Equivalents
Cash and cash equivalents comprise cash and demand deposits with financial institutions. Cash and cash equivalents are measured at fair value.
Notes to the Financial Statements
|
29
|
Shareholders Equity
The share capital comprises the nominal amount of the Parent Companys ordinary shares, each at a nominal value of DKK 1, or approximately 0.13. All shares are fully paid.
Share premium reserve comprises the amounts received, attributable to shareholders equity, in excess of the nominal amount of the shares issued at the Parent Companys capital increases, reduced by any expenses directly attributable to the capital increases.
Foreign currency translation reserve includes exchange rate adjustments of equity investments in our Group enterprises.
Reserve for share-based payment represents the corresponding entries to the share-based payment recognized in the profit or loss, arising from our warrant programs.
Retained earnings or accumulated deficit represent a companys accumulated profit or losses from operations.
Provisions
Provisions are recognized when we have an existing legal or constructive obligation as a result of events occurring prior to or on the balance sheet date, and it is probable that the utilization of economic resources will be required to settle the obligation. Provisions are measured as the best estimate of the expense necessary to settle the obligation at the balance sheet date. Provisions that are estimated to mature after more than one year after the balance sheet date are measured at their present values.
Leases
Leases of property, plant and equipment, where we have substantially all of the risks and rewards of ownership, are classified as finance leases. Other leases are classified as operating leases.
Assets held under finance leases are recognized in the balance sheet at the inception of the lease term at the lower of the fair value of the asset or the net present value of the future minimum lease payments. A liability equaling the asset is recognized in the balance sheet, allocated between non-current and current liabilities. Each lease payment is separated between an interest element, recognized as a financial expense, and a reduction of the lease liability.
Assets held under finance leases are depreciated over the shorter of the assets useful life and the lease term.
Lease payments on operating leases are recognized on a straight-line basis in profit or loss over the term of the lease.
Total commitment under operating leases is disclosed in the notes to the financial statements.
Other Financial Liabilities
Other financial liabilities comprise trade payables, payables to public authorities and accrued expenses.
On initial recognition, other financial liabilities are measured at fair value less any transaction costs. Subsequently, these liabilities are measured at amortized cost applying the effective interest method to the effect that the difference between proceeds and nominal amount is recognized in the statement of profit or loss as a financial expense over the term of the liability.
Notes to the Financial Statements
|
30
|
Deferred Income
Deferred income comprises income received for recognition in subsequent financial years. Deferred income typically arises from up-front payments under our collaboration agreements related to license grants or up-front funding of development activities. If we are participating in continued development of product candidates, up-front payments are recognized as deferred income and recognized as revenue over the anticipated period in which we are involved in the development activities. Deferred income is measured at the fair value of the income received.
Cash Flow Statement
The cash flow statement shows cash flows from operating, investing and financing activities as well as cash and cash equivalents at the beginning and the end of the financial year.
Cash flows from operating activities are presented using the indirect method and calculated as the profit or loss adjusted for non-cash items, working capital changes as well as financial income, financial expenses and income taxes paid.
Cash flows from investing activities comprise payments in connection with acquisitions, development, improvement and sale, etc. of intangible assets, property, plant and equipment, and group enterprises.
Cash flows from financing activities comprise changes in the share capital of the Parent Company and related costs as well as the raising and repayment of loans and installments on interest-bearing debt. Cash flows from financing activities also include lease payments made on assets held under finance leases.
The effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency is presented separately from cash flows from operating, investing and financing activities.
Cash flows in currencies other than the functional currency are recognized in the cash flow statement, using the average exchange rates.
Cash and cash equivalents comprise cash at hand and deposits with financial institutions.
Segment Reporting
We are managed and operated as one operating and reportable segment. No separate operating segments or reportable segments have been identified in relation to product candidates or geographical markets. Accordingly, we do not disclose segment information on business segments or geographical markets.
Basic EPS
Basic Earnings per Share (EPS) is calculated as the net income or loss from continuing operations for the period divided by the weighted average number of ordinary shares outstanding.
Diluted EPS
Diluted earnings per share is calculated as the net income or loss from continuing operations for the period divided by the weighted average number of ordinary shares outstanding adjusted for the dilutive effect of share equivalents. If the statement of profit or loss shows a net loss, no adjustment is made for the dilutive effect, as such effect would be anti-dilutive.
Notes to the Financial Statements
|
31
|
New International Financial Reporting Standards Not Yet Effective
The IASB has issued, and the European Union has adopted, a number of new or amended standards, which have not yet become effective. Therefore, these new standards have not been incorporated in these financial statements. Our financial reporting is expected to be affected by such new or improved standards to the extent described below.
| In July 2014, IASB issued the final version of IFRS 9, Financial Instruments. IFRS 9 brings together the classification and measurement, impairment and hedge accounting phases of the IASBs project to replace IAS 39, Financial Instruments: Recognition and Measurement and is effective for annual periods beginning on or after January 1, 2018. The standard was endorsed by the EU in 2016. The standard introduces a new impairment model for financial assets measured at amortized cost based on expected losses. It applies to the Companys bank deposits and trade receivables. Based on a review of the standard, we do not believe that the application of IFRS 9 will have a material impact on amounts reported in respect of the Companys financial assets and liabilities. |
| In May 2014, IASB issued IFRS 15 Revenue from Contracts with Customers. The standard is part of the convergence project with FASB to replace IAS 18 Revenue. The new standard will establish a single, comprehensive framework for revenue recognition, based on a five-step model to determine when, how and at what amount revenue is to be recognized depending on whether certain criteria are met. The standard was endorsed by the EU in 2016 and is effective for annual periods beginning on or after January 1, 2018. Our licensing agreements are within the scope of IFRS 15. We have evaluated these contracts against the specific licensing guidance in IFRS 15 and have concluded that the application of IFRS 15, using the retrospective method with the cumulative effect of initially applying this standard recognized at the date of initial application, will not have any impact on amounts reported in respect of the Companys revenues arising from these contracts. We currently do not have any other sources of revenue within the scope of IFRS 15. |
| In January 2016, the IASB issued IFRS 16 Leases, which requires lessees to recognize assets and liabilities for most leases. For lessors, there is little change to the existing accounting in IAS 17 Leases. The new standard will be effective for annual periods beginning on or after January 1, 2019. The standard was endorsed by the EU in 2017. Based on a review of the standard, we believe that the application of IFRS 16 will impact the Companys balance sheet through recognition of assets and liabilities that are not recognized under the current standard, as the leases are currently classified as operating lease arrangements, with lease commitments disclosed in a note to the financial statements. |
Note 3 Critical Accounting Judgments and Key Sources of Estimation Uncertainty
In the application of our accounting policies, we are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Notes to the Financial Statements
|
32
|
Critical Judgments in Applying Accounting Policies
The following are the critical judgments, apart from those involving estimates, see below, made in the process of applying our accounting policies and that have the most significant effect on the amounts recognized in our consolidated and separate financial statements.
Revenue Recognition
IAS 18, Revenues prescribes the criteria to be fulfilled for revenue being recognizable. Evaluating the criteria for revenue recognition with respect to our research and development and commercialization agreements requires judgment to ensure that all criteria have been fulfilled prior to recognizing any amount of revenue. We generate revenue from collaboration agreements which typically involve multiple elements, including licenses to our technology, transfer of patents, participation in joint development projects with our collaboration partners, and other services in various areas related to the development of new products. As part of evaluating the criteria for revenue recognition, we consider the separability of the individual deliverables in the collaboration agreements and potential allocation of the total consideration received to the individual elements of the agreement. Further, if any up-front elements are considered inseparable from a following development period, the appropriate allocation of an up-front payment over time needs to be determined.
We evaluate all of our revenue generating transactions to ensure recognition in accordance with IFRS.
We have not signed any new collaboration agreements with external partners in 2017 or 2016.
Share-Based Payment
IFRS 2, Share-Based Payment requires an entity to reflect in its profit or loss and financial position the effects of share-based payment transactions, including expenses associated with transactions in which share options are granted to employees. We have granted warrants to employees, consultants and board members under three different programs as described in Note 6, which are accounted for under IFRS 2.
We use the Black-Scholes option-pricing model to value the warrants granted and critical judgments need to be exercised in determining the appropriate input to the valuation model as well as to determine the appropriate way of recognizing the expenses under IFRS 2.
Warrants granted under our warrant programs vest on a monthly basis over periods of up to 48 months. Due to the graded vesting, the related expenses are recognized on an accelerated basis; i.e. each tranche of a warrant grant is treated separately for expense recognition purposes. Accordingly, each warrant grant is treated in up to 48 tranches, which are each recognized over the expected useful life of that particular tranche. In total 9.7 million was recognized as share-based payment in the consolidated financial statements for 2017 compared to 7.3 million for 2016.
See Note 6 for additional details on our warrant programs and recognition of expenses under IFRS 2.
Internally Generated Intangible Assets
IAS 38, Intangible Assets prescribes that intangible assets arising from development projects must be recognized in the balance sheet if the criteria for capitalization are met. That means (1) that the development project is clearly defined and identifiable; (2) that technological feasibility, adequate resources to complete and a market for the product or an internal use of the project can be documented; (3) that the expenditure attributable to the development project can be measured reliably; and (4) that we have the intent to produce and market the product or use it internally.
Such an intangible asset shall be recognized if it can be documented that the future income from the development project will exceed the aggregate cost of development, production, sale and administration of the product.
Notes to the Financial Statements
|
33
|
Due to the risk associated with drug development, future income from development projects cannot be determined with sufficient certainty until the development activities have been completed and the necessary marketing approvals have been obtained. Accordingly, we do not recognize internally generated intangible assets at this time.
Joint Arrangements / Collaboration Agreements
Collaboration agreements within our industry are often structured so that each party contributes its respective skills in the various phases of a development project. No joint control exists for such collaborations and the parties do not have any financial obligations on behalf of each other. Accordingly, our collaborations are not considered to be joint arrangements as defined in IFRS 11, Joint Arrangements.
Key Sources of Estimation Uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year.
Impairment of Goodwill
Determining whether goodwill is impaired requires an estimation of the recoverable amount, being the higher of fair value less costs of disposal or value in use, of the cash-generating units to which goodwill has been allocated. The recoverable amount of the cash-generating unit is determined based on an estimation of the Companys fair value less costs of disposal. We have determined the fair value of goodwill after taking into account the market value of our ADSs representing the enterprise value of our group enterprises as of the balance sheet date. No impairment loss has been recognized in 2017 or 2016. The carrying amount of goodwill at December 31, 2017 and 2016 was 3.5 million. See note 9 for further details.
Recognition of Accruals for Manufacturing and Clinical Trial Activities
Payment terms for contractual work related to development, manufacturing and clinical trial activities do not necessarily reflect the stage of completion of the individual projects and activities. Determination of the stage of completion for ongoing activities includes estimation uncertainties as future efforts to complete the specific activity may be difficult to predict. We have reviewed all significant ongoing activities at the balance sheet date to determine the stage of completion compared to the invoices received and recognized accruals for any additional costs.
Useful Lives of Property, Plant and Equipment and Finite-Lived Intangible Assets
We review the estimated useful lives of property, plant and equipment and finite-lived intangible assets at the end of each reporting period. We have concluded that the useful lives applied for 2017 and 2016 are appropriate.
Receivables from Group Enterprises
In the financial statements of the Parent Company, receivables from three Group enterprises totals 207.3 million as per December 31, 2017 compared to a receivable of 108.5 million as per December 31, 2016. The specific Group enterprises are development companies and have not yet generated revenues and there may be a risk that they will not generate sufficient funds to repay such balances. If the actual cash flows in the particular Group enterprises are not sufficient, a material provision for bad debt may be required, with a negative impact on the Parent Companys results.
Notes to the Financial Statements
|
34
|
We monitor the progress of the development projects in each development company. At present the progress of the development projects is in accordance with the development plans. We have further compared the net book value of the receivables with the value of the individual projects on the basis of a risk-weighted future sales potential for the product candidates. We believe that the Group enterprises will be able to generate future cash flows to repay the outstanding balances and, accordingly, no provision for bad debt has been recognized as per December 31, 2017.
Except for the above areas, assumptions and estimates are not considered to be critical to the consolidated or separate financial statements. No estimates or judgments have been made involving a material risk of significant adjustments of the assets or liabilities at the balance sheet date.
Note 4 Revenue
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Revenue from the rendering of services |
1,530 | 1,628 | | | ||||||||||||
Revenue from the rendering of services, group enterprises |
| | 19,431 | 15,164 | ||||||||||||
License income |
| 2,978 | | | ||||||||||||
License income, group enterprises |
| | 1,665 | 270 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
1,530 | 4,606 | 21,096 | 15,434 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenue from external customers (geographical) |
||||||||||||||||
USA |
1,530 | 4,606 | | | ||||||||||||
Denmark |
| | 21,096 | 15,434 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
1,530 | 4,606 | 21,096 | 15,434 | ||||||||||||
|
|
|
|
|
|
|
|
Note 5 Segment Information
We are managed and operated as one business unit. No separate business areas or separate business units have been identified in relation to product candidates or geographical markets. Accordingly, we do not disclose information on business segments or geographical markets, except for the geographical information on revenue included in Note 4 and the information regarding major customers included below.
In the consolidated financial statements for 2017, one single customer account for more than 10% of total revenue. The revenue from this customer amounts to 1.5 million (100%).
In the consolidated financial statements for 2016, one single customer account for more than 10% of total revenue. The revenue from this customer amounts to 4.6 million (100%).
Notes to the Financial Statements
|
35
|
Note 6 Staff Cost
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Wages and salaries |
19,918 | 15,288 | 10,336 | 7,742 | ||||||||||||
Share-based payment |
9,709 | 7,321 | 6,673 | 5,175 | ||||||||||||
Pension costs |
324 | 49 | 223 | | ||||||||||||
Social security costs |
1,156 | 913 | 36 | 30 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total salary expenses |
31,107 | 23,571 | 17,268 | 12,947 | ||||||||||||
|
|
|
|
|
|
|
|
Staff costs are recognized in the statement of profit or loss as follows:
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Research and development costs |
21,845 | 15,829 | 10,480 | 7,651 | ||||||||||||
General and administrative expenses |
9,262 | 7,742 | 6,788 | 5,296 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total staff costs |
31,107 | 23,571 | 17,268 | 12,947 | ||||||||||||
|
|
|
|
|
|
|
|
Compensation to Key Management Personnel:
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Wages and salaries |
1,731 | 1,449 | 1,731 | 1,449 | ||||||||||||
Share-based payment |
3,576 | 2,548 | 3,576 | 2,548 | ||||||||||||
Social security costs |
70 | 72 | 70 | 72 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total staff costs |
5,377 | 4,069 | 5,377 | 4,069 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average number of employees |
121 | 92 | 51 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
Out of the total compensation to key management personnel, 1,467 thousand (2016: 1,187 thousand) related to the Board of Directors and 3,910 thousand (2016: 2,882 thousand) related to the executive management. Out of the share-based payment to key management personnel, under the warrant programs described below, 1,202 thousand (2016: 938 thousand) related to the Board of Directors and 2,374 thousand (2016: 1,610 thousand) related to the executive management.
Notes to the Financial Statements
|
36
|
Share-based payment
Ascendis Pharma A/S has established warrant programs, equity-settled share-based payment transactions, as an incentive for all of our employees, members of our Board of Directors and select external consultants.
Warrants are granted by the Board of Directors in accordance with authorizations given to it by the shareholders of Ascendis Pharma A/S. As of December 31, 2017, 6,440,812 warrants had been granted, of which 19,580 warrants have been cancelled, 1,600,845 warrants have been exercised, 2,168 warrants have expired without being exercised, and 197,065 warrants have been forfeited. As of December 31, 2017, our Board of Directors was authorized to grant up to 1,578,592 additional warrants to our employees, board members and select consultants without preemptive subscription rights for the shareholders of Ascendis Pharma A/S. Each warrant carries the right to subscribe for one ordinary share of a nominal value of DKK 1. The exercise price is fixed at the fair market value of our ordinary shares at the time of grant as determined by our Board of Directors. The exercise prices of outstanding warrants under our warrant programs range from 6.48 to 31.60 depending on the grant dates. Vested warrants may be exercised in two or four annual exercise periods as described below. Apart from exercise prices and exercise periods, the programs are similar.
Vesting Conditions
Warrants issued during the period from 2008 to 2012 generally vested over 36 months with 1/36 of the warrants vesting per month from the date of grant. However, some of these warrants were subject to shorter vesting periods, to a minimum of 24 months. All such warrants have been exercised or have expired as of December 31, 2017.
Effective from and after December 2012, warrants granted generally vest over 48 months with 1/48 of the warrants vesting per month from the date of grant.
Effective from and after December 2016, certain warrants issued to board members vest over 24 months with 1/24 of the warrants vesting per month from the date of grant.
Warrants generally cease to vest from the date of termination in the event that (i) the warrantholder terminates the employment contract and the termination is not a result of breach of the employment terms by us, or (ii) in the event that we terminate the employment contract and the warrantholder has given us good reason to do so. The warrantholder will, however, be entitled to exercise vested warrants in the first exercise period after termination.
Warrants issued to consultants, advisors and board members only vest so long as the consultant, advisor or board member continues to provide services to us.
Exercise Periods
Vested warrants may be exercised during certain exercise periods each year. For 817,360 outstanding warrants, there are two annual exercise periods that continue for 21 days from and including the day after the publication of (i) the annual report notificationor if such notification is not publishedthe annual report and (ii) our interim report (six-month report). For these warrants, the last exercise period is 21 days from and including the day after the publication of our interim report for the first half of 2023. For 476,657 outstanding warrants granted in connection with our Preference D financing, there are four annual exercise periods that continue for 21 days following the day of publication of (i) our interim report (three-month report); (ii) the annual report notificationor if such notification is not publishedthe annual report; (iii) our interim report (six-month report); and (iv) our interim report (nine-month
Notes to the Financial Statements
|
37
|
report). For these warrants, the last exercise period is 21 days following the publication of our interim report (nine-month report) in 2023. For 3,327,137 warrants granted on or after December 18, 2015, there are four annual exercise periods; each exercise period begins two full trading days after the publication of the public release of our earnings data of a fiscal quarter and continues until the end of the second-to-last trading day in which quarter the relevant earnings release is published. The warrants granted in December 2015 and later expire ten years after the grant date.
In the event of liquidation, a merger, a demerger or a sale or share exchange of more than 50% of our share capital, the warrantholders may be granted an extraordinary exercise period immediately prior to the transaction in which warrants may be exercised.
Warrants not exercised by the warrantholder during the last exercise period shall become null and void without further notice or compensation or payment of any kind to the warrantholder.
If the warrantholder is a consultant, advisor or board member, the exercise of warrants is conditional upon the warrantholders continued service to us at the time the warrants are exercised. If the consultants, advisors or board members relationship with us should cease without this being attributable to the warrantholders actions or omissions, the warrantholder shall be entitled to exercise vested warrants in the pre-defined exercise periods.
Adjustments
Warrantholders are entitled to an adjustment of the number of warrants issued and/or the exercise price applicable in the event of certain corporate changes. Events giving rise to an adjustment include, among other things, increases or decreases to our share capital at a price below or above market value, respectively, the issuance of bonus shares, changes in the nominal value of each share, and payment of dividends in excess of 10% of the Companys equity.
On January 13, 2015, in preparation for the Companys IPO, the shareholders decided at an extraordinary general meeting to issue bonus shares in the ratio of 3:1 of the Companys authorized, issued and outstanding ordinary and preference shares. The decision had a corresponding impact on the number of warrants issued and the exercise prices for outstanding warrants. Accordingly, the number of warrants was adjusted upwards in the ratio of 3:1 with a corresponding downward adjustment of the exercise prices in the ratio of 3:1.
Notes to the Financial Statements
|
38
|
Warrant Activity
The following table specifies the warrant activity during the year:
Weighted | ||||||||
Average | ||||||||
Total | Exercise | |||||||
Warrants | Price EUR | |||||||
Outstanding at December 31, 2015 |
2,615,903 | 10.69 | ||||||
|
|
|
|
|||||
Granted during the year |
1,202,500 | 17.69 | ||||||
Exercised during the year |
(115,212 | ) | 7.63 | |||||
Forfeited during the year |
(11,426 | ) | 13.88 | |||||
Expired during the year |
| | ||||||
|
|
|
|
|||||
Outstanding at December 31, 2016 |
3,691,765 | 13.05 | ||||||
|
|
|
|
|||||
Granted during the year |
1,196,000 | 30.15 | ||||||
Exercised during the year |
(193,171 | ) | 8.49 | |||||
Forfeited during the year |
(73,440 | ) | 16.42 | |||||
Expired during the year |
| | ||||||
|
|
|
|
|||||
Outstanding at December 31, 2017 |
4,621,154 | 17.62 | ||||||
|
|
|
|
|||||
Vested at the balance sheet date |
2,034,791 | 11.48 | ||||||
|
|
|
|
As of December 31, 2017, a total of 4,621,154 warrants were outstanding with a weighted average exercise price of 17.62. 2,034,791 of these warrants had vested as of December 31, 2017 with a weighted average exercise price of 11.48. For comparison, as of December 31, 2016, a total of 3,691,765 warrants were outstanding with a weighted average exercise price of 13.05. 1,439,066 of these warrants had vested as of December 31, 2016 with a weighted average exercise price of 9.36.
Warrant Compensation Costs
Warrant compensation costs are determined with basis in the grant date fair value of the warrants granted and recognized over the vesting period. Fair value of the warrants is calculated at the grant dates by use of the Black-Scholes Option Pricing model with the following assumptions: (1) an exercise price equal to or above the estimated market price of our shares at the date of grant; (2) an expected lifetime of the warrants determined as a weighted average of the time from grant date to date of becoming exercisable and from grant date to expiry of the warrants; (3) a risk free interest rate equaling the effective interest rate on a Danish government bond with the same lifetime as the warrants; (4) no payment of dividends; and (5) a volatility for comparable companies for a historic period equaling the expected lifetime of the warrants. The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the warrants is indicative of future trends. The expected volatility has been calculated using a simple average of daily historical data of comparable publicly traded companies, as we do not have sufficient data for the volatility of our own share price.
Notes to the Financial Statements
|
39
|
The following table summarizes the input to the Black-Scholes Option Pricing model for warrant grants in 2017 and 2016:
2017 | 2016 | |||||||
Expected volatility |
54 - 60 | % | 57 - 60 | % | ||||
Risk-free interest rate |
(0.34) - 0.25 | % | (0.32) - 0.30 | % | ||||
Expected life of warrants (years) |
5.05 - 7.10 | 5.05 - 7.13 | ||||||
Weighted average exercise price |
30.15 | 17.69 | ||||||
Fair value of warrants granted in the year |
9.65 - 17.29 | 5.78 - 11.07 |
Warrant compensation cost is recognized in the statement of profit or loss over the vesting period of the warrants granted.
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Research and development costs |
4,775 | 3,722 | 2,435 | 1,995 | ||||||||||||
General and administrative expenses |
4.934 | 3,599 | 4,238 | 3,180 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total warrant compensation costs |
9,709 | 7,321 | 6,673 | 5,175 | ||||||||||||
|
|
|
|
|
|
|
|
Value of Outstanding Warrants
For the year ended December 31, 2017, the aggregate fair value of outstanding warrants has been calculated at 111.9 million (2016: 49.4 million) using the Black-Scholes Option Pricing model. The following table specifies the weighted average exercise price and the weighted average life of outstanding warrants:
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Year of | Number of | Exercise | Life | |||||||||||||
Grant | Warrants | Price EUR | (months) | |||||||||||||
Granted in December |
2012 | 609,383 | 8.00 | 91-92 | ||||||||||||
Granted in March, June, September and December |
2013 | 91,681 | 8.00 | 91-92 | ||||||||||||
Granted in January, March, June and November |
2014 | 592,953 | 6.78 | 92-93 | ||||||||||||
Granted in December |
2015 | 963,658 | 15.68 | 119-120 | ||||||||||||
Granted in March, May, June, July, August, November and December |
2016 | 1,167,479 | 17.67 | 120 | ||||||||||||
Granted in January, February, March, April, May, June, July, August, September, October, November, December |
2017 | 1,196,000 | 30.15 | 120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at December 31, 2017 |
4,621,154 | 17.62 | 112 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Vested at the balance sheet date |
2,034,791 | 11.48 | ||||||||||||||
|
|
|
|
Notes to the Financial Statements
|
40
|
For comparison, at December 31, 2016, a total of 3,691,765 warrants were outstanding with a weighted average exercise price of 13.05 and weighted average life of 109 months:
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Year of | Number of | Exercise | Life | |||||||||||||
Grant | Warrants | Price EUR | (months) | |||||||||||||
Granted in December |
2012 | 645,655 | 8.00 | 91-92 | ||||||||||||
Granted in March, June, September and December |
2013 | 128,848 | 8.00 | 91-92 | ||||||||||||
Granted in January, March, June and November |
2014 | 700,614 | 6.89 | 92-93 | ||||||||||||
Granted in December |
2015 | 1,016,596 | 15.68 | 119-120 | ||||||||||||
Granted in March, May, June, July, August, November and December |
2016 | 1,200,052 | 17.70 | 120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at December 31, 2016 |
3,691,765 | 13.05 | 109 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Vested at the balance sheet date |
1,439,066 | 9.36 | ||||||||||||||
|
|
|
|
Note 7 Finance Income and Finance Expenses
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Interest income |
923 | 123 | 919 | 123 | ||||||||||||
Interest income from group enterprises |
| | 3,660 | 1,851 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
923 | 123 | 4,579 | 1,974 | ||||||||||||
Exchange rate gains |
| 7,177 | | 6,744 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total finance income |
923 | 7,300 | 4,579 | 8,718 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expenses to group enterprises |
| | (215 | ) | (228 | ) | ||||||||||
Other interest expenses |
(97 | ) | (5 | ) | (89 | ) | (4 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expenses |
(97 | ) | (5 | ) | (304 | ) | (232 | ) | ||||||||
Exchange rate losses |
(13,659 | ) | (3,107 | ) | (12,856 | ) | (2,905 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total finance expenses |
(13,756 | ) | (3,112 | ) | (13,160 | ) | (3,137 | ) | ||||||||
|
|
|
|
|
|
|
|
Notes to the Financial Statements
|
41
|
Note 8 Tax on Profit/Loss for the Year and Deferred Tax
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Tax on profit/(loss) for the year: |
||||||||||||||||
Current tax |
(477 | ) | (227 | ) | (739 | ) | (752 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(477 | ) | (227 | ) | (739 | ) | (752 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Tax for the year can be explained as follows: |
||||||||||||||||
Profit/(loss) before tax |
(124.374 | ) | (68,732 | ) | (31.871 | ) | (15,042 | ) | ||||||||
Tax at the Danish corporation tax rate of 22.0% |
(27,362 | ) | (15,121 | ) | (7,012 | ) | (3,309 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Tax effect of: |
||||||||||||||||
Non-deductible costs |
1,553 | 1,153 | 1,553 | 1,153 | ||||||||||||
Additional tax deductions |
(356 | ) | (65 | ) | (356 | ) | (65 | ) | ||||||||
Tax credit |
1,028 | 740 | 739 | 740 | ||||||||||||
Other effects |
(598 | ) | (266 | ) | (645 | ) | (798 | ) | ||||||||
Change in unrecognized deferred tax asset |
25,258 | 13,332 | 4,982 | 1,527 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Tax on profit/(loss) for the year |
(477 | ) | (227 | ) | (739 | ) | (752 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrecognized deferred tax asset: |
||||||||||||||||
Tax deductible losses |
(52,084 | ) | (27,188 | ) | (7,945 | ) | (3,011 | ) | ||||||||
Deferred income |
(86 | ) | (144 | ) | (86 | ) | (122 | ) | ||||||||
Other temporary differences |
(545 | ) | (124 | ) | (187 | ) | (103 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrecognized deferred tax asset |
(52,715 | ) | (27,456 | ) | (8,218 | ) | (3,236 | ) | ||||||||
|
|
|
|
|
|
|
|
The deferred tax assets have not been recognized in the statement of financial position due to uncertainty relating to the future utilization. The deferred tax asset can be carried forward without timing limitations. For tax losses carried forward, certain limitations exist for amounts to be utilized each year.
Under Danish tax legislation, tax losses may be partly refunded by the tax authorities to the extent such tax losses arise from research and development activities. For the year ended December 31, 2017, the jointly taxed Danish entities had a negative taxable income, and accordingly were entitled to a tax refund of approximately 0.7 million, compared to approximately 0.7 million for the year ended December 31, 2016.
Notes to the Financial Statements
|
42
|
Note 9 Intangible Assets
Consolidated | Parent | |||||||
Acquired | ||||||||
Intellectual | ||||||||
Property | ||||||||
Goodwill | Rights | |||||||
(EUR000) | ||||||||
Cost: |
||||||||
At January 1, 2016 |
3,495 | 1,326 | ||||||
Additions |
| | ||||||
Disposals |
| | ||||||
|
|
|
|
|||||
At December 31, 2016 |
3,495 | 1,326 | ||||||
Additions |
| | ||||||
Disposals |
| | ||||||
|
|
|
|
|||||
At December 31, 2017 |
3,495 | 1,326 | ||||||
|
|
|
|
|||||
Accumulated amortization: |
||||||||
At January 1, 2016 |
| (950 | ) | |||||
Amortization charge |
| (188 | ) | |||||
|
|
|
|
|||||
December 31, 2016 |
| (1,138 | ) | |||||
Amortization charge |
| (188 | ) | |||||
|
|
|
|
|||||
At December 31, 2017 |
| (1,326 | ) | |||||
|
|
|
|
|||||
Carrying amount: |
||||||||
At December 31, 2017 |
3,495 | | ||||||
|
|
|
|
|||||
At December 31, 2016 |
3,495 | 188 | ||||||
|
|
|
|
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Amortization charges are recognized as: |
||||||||||||||||
Research and development costs |
| | (188 | ) | (188 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total amortization charges |
| | (188 | ) | (188 | ) | ||||||||||
|
|
|
|
|
|
|
|
Goodwill relates to the acquisition of Complex Biosystems GmbH (now Ascendis Pharma GmbH) in 2007. Goodwill was calculated as the excess amount of the purchase price to the fair value of identifiable assets acquired, and liabilities assumed at the acquisition date. Business combinations recognized before January 1, 2012, the Groups date of transition to IFRS, have not been adjusted to IFRS 3, Business Combinations. Ascendis Pharma GmbH was initially a separate technology platform company, but is now an integral part of our research and development activities, including significant participation in the development services provided to our external collaboration partners. Accordingly, it is not possible to look separately at Ascendis Pharma GmbH when considering the
Notes to the Financial Statements
|
43
|
recoverable amount of the goodwill. Goodwill is monitored and tested for impairment on a consolidated level as we are considered to represent one cash-generating unit. The recoverable amount of the cash-generating unit is determined based on an estimation of the Companys fair value less costs of disposal. We have determined the fair value of goodwill after taking into account the market value of our ADSs representing the enterprise value of our group enterprises as of the balance sheet date. The computation of our enterprise value significantly exceeded the carrying amount of our equity, leaving sufficient value to cover the carrying amount of goodwill. With reference to materiality, we have concluded that no further assumptions need to be applied in determining whether goodwill is impaired.
Goodwill is tested for impairment on a yearly basis at December 31, or more frequently, if indications of impairment are identified. There have been no impairments recognized in any of the periods presented.
Notes to the Financial Statements
|
44
|
Note 10 Property, Plant and Equipment
Consolidated | Parent | |||||||||||||||||||
Leasehold | ||||||||||||||||||||
Plant and | Other | Improve- | Plant and | Other | ||||||||||||||||
Machinery | Equipment | ments | Machinery | Equipment | ||||||||||||||||
(EUR000) | ||||||||||||||||||||
Cost: |
||||||||||||||||||||
At January 1, 2016 |
3,693 | 1,227 | 574 | 73 | 314 | |||||||||||||||
Additions |
274 | 352 | 46 | | 124 | |||||||||||||||
Disposals |
| (85 | ) | | | (67 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2016 |
3,967 | 1,494 | 620 | 73 | 371 | |||||||||||||||
Additions |
540 | 371 | 30 | | 124 | |||||||||||||||
Disposals |
| (224 | ) | | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2017 |
4,507 | 1,641 | 650 | 73 | 495 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated depreciation: |
||||||||||||||||||||
At January 1, 2016 |
(2,284 | ) | (646 | ) | (209 | ) | (73 | ) | (56 | ) | ||||||||||
Depreciation charge |
(392 | ) | (225 | ) | (60 | ) | | (77 | ) | |||||||||||
Disposals |
| 85 | | | 67 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2016 |
(2,676 | ) | (786 | ) | (269 | ) | (73 | ) | (66 | ) | ||||||||||
Depreciation charge |
(378 | ) | (292 | ) | (64 | ) | | (92 | ) | |||||||||||
Disposals |
| 224 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2017 |
(3,054 | ) | (854 | ) | (333 | ) | (73 | ) | (158 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amount: |
||||||||||||||||||||
At December 31, 2017 |
1,453 | 787 | 317 | | 337 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2016 |
1,291 | 708 | 351 | | 305 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Depreciation charges are recognized as: |
||||||||||||||||
Research and development costs |
(701 | ) | (645 | ) | (74 | ) | (57 | ) | ||||||||
General and administrative expenses |
(33 | ) | (32 | ) | (18 | ) | (20 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total depreciation charges |
(734 | ) | (677 | ) | (92 | ) | (77 | ) | ||||||||
|
|
|
|
|
|
|
|
Notes to the Financial Statements
|
45
|
Note 11 Investments in Group Enterprises
Investments in Group enterprises comprise:
Company |
Domicile | Ownership | ||||||
Ascendis Pharma GmbH |
Germany | 100 | % | |||||
Ascendis Pharma, Inc. |
USA | 100 | % | |||||
Ascendis Pharma, `Ophthalmology Division A/S |
Denmark | 100 | % | |||||
Ascendis Pharma Endocrinology Division A/S |
Denmark | 100 | % | |||||
Ascendis Pharma Bone Diseases A/S |
Denmark | 100 | % | |||||
Ascendis Pharma Growth Disorders A/S |
Denmark | 100 | % |
Parent | ||||||||
2017 | 2016 | |||||||
(EUR000) | ||||||||
Cost at January 1 |
12,160 | 9,950 | ||||||
Share-based compensation for Group enterprises |
2,972 | 2,210 | ||||||
|
|
|
|
|||||
Cost at December 31 |
15,132 | 12,160 | ||||||
|
|
|
|
Note 12 Share Capital
The share capital of Ascendis Pharma A/S consists of 36,984,292 shares at a nominal value of DKK 1, all in the same class.
The number of shares of Ascendis Pharma A/S are as follows:
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
Changes in share capital |
||||||||||||||||||||
Beginning of year |
32,421,121 | 25,128,242 | 16,935,780 | 10,801,948 | 10,801,948 | |||||||||||||||
Increase through cash contribution |
4,563,171 | 7,292,879 | 8,192,462 | 6,133,832 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
End of year |
36,984,292 | 32,421,121 | 25,128,242 | 16,935,780 | 10,801,948 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Note 13 Distributable Equity
Share Premium Reserve
Share premium comprises the amounts received, attributable to shareholders equity, in excess of the nominal amount of the shares issued at the Parent Companys capital increases, reduced by any expenses directly attributable to the capital increases. Under Danish legislation, share premium is an unrestricted reserve that is available to be distributed as dividends to a companys shareholders. Also under Danish legislation, the share premium reserve can be used to offset accumulated deficits.
Foreign Currency Translation Reserve
Exchange differences relating to the translation of the results and net assets of our foreign operations from their functional currencies to our presentation currency are recognized directly in other comprehensive income and accumulated in the foreign currency translation reserve. The foreign currency translation reserve is an unrestricted reserve that is available to be distributed as dividends to a companys shareholders.
Notes to the Financial Statements
|
46
|
Share-Based Payment Reserve
Warrants granted under our employee warrant program carry no rights to dividends and no voting rights. The share-based payment reserve represents the fair value of warrants recognized from grant date. Further details of the employee warrant program are provided in Note 6. Share-based payment reserve is an unrestricted reserve that is available to be distributed as dividends to a companys shareholders.
Retained Earnings or Accumulated Deficits
Retained earnings or accumulated deficits represent the accumulated profit or losses from the Companys operations. A positive balance of retained earnings is available to be distributed as dividends to a companys shareholders.
Note 14 Deferred Income
We enter into collaboration agreements which are considered to include multiple elements for revenue recognition purposes. Typically, the collaboration agreements include patent transfers, licenses to our technology platform, development activities and other services related to the development of new products. The elements included in the collaboration agreements typically are inseparable and the payments received from the collaboration partners do not necessarily match the individual deliverables with respect to timing and amount. Accounting for such revenue generating transactions under IAS 18 requires that any consideration received before satisfaction of all criteria for revenue recognition be recognized as deferred income in the balance sheet and recognized as revenue in the statement of profit or loss as the criteria for revenue recognition are satisfied.
Note 15 Commitments and Contingencies
Operating Leases
We operate from leased premises in Denmark, Germany and the US. In addition, we have entered into operating leases for equipment. The total lease commitment under operating leases was:
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Within 1 year |
2,951 | 1,608 | 1,226 | 482 | ||||||||||||
Within 1 to 5 years |
12,485 | 4,309 | 7,082 | 1,910 | ||||||||||||
After 5 years |
3,957 | 428 | 3,957 | 428 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total commitments held under operating leases |
19,393 | 6,345 | 12,265 | 2,820 | ||||||||||||
|
|
|
|
|
|
|
|
Total consolidated expenses under operating leases were 1,597 thousand and 1,463 thousand for the financial years ended December 31, 2017 and 2016, respectively. For the Parent Company, total expenses under operating leases were 563 thousand and 502 thousand for the financial years ended December 31, 2017 and 2016, respectively.
Notes to the Financial Statements
|
47
|
Letter of Support
The Parent Company has provided letters of support to its three wholly-owned subsidiaries Ascendis Pharma Endocrinology Division A/S, Ascendis Pharma Bone Diseases A/S and Ascendis Pharma Growth Disorders A/S. Each of the three subsidiaries have accumulated losses in excess of their paid-in capital and, to support the companies, the Parent Company has confirmed the technical and financial support that it has committed and further will commit for the period until May 31, 2019. Ascendis Pharma Endocrinology Division A/S reported a negative equity of 148.6 million as per December 31, 2017, Ascendis Pharma Bone Diseases A/S reported a negative equity of 25.2 million as per December 31, 2017, and Ascendis Pharma Growth Disorders A/S, reported a negative equity of 23.0 million as per December 31, 2017, compared to 88.3 million, 8.6 million, and 9.3 million, respectively, for the year ended December 31, 2016. Ascendis Pharma A/S undertakes to make all reasonable technical efforts to support the companies to conduct all pre-clinical, manufacturing, clinical and regulatory activities with their product candidates for the period. Ascendis Pharma A/S undertakes to provide the companies with the necessary funds to ensure that the companies can conduct their activities for the period in compliance with Danish company regulation and to ensure that the companies can meet their financial obligations as they fall due during the period.
Note 16 Financial Risk Management and Financial Instruments
Capital Management
We manage our capital to ensure that all group entities will be able to continue as going concerns while maximizing the return to shareholders through the optimization of our debt and equity balance. Our overall strategy in this regard has remained unchanged since 2012.
Our capital structure consists only of equity comprising issued capital, reserves and retained earnings. We do not hold any debt.
We are not subject to any externally imposed capital requirements. We review our capital structure on an ongoing basis. As the Group does not have external debt, such review currently comprises a review of the adequacy of our capital compared to the resources required for carrying out our activities.
Financial Risk Management Objectives
We regularly monitor the access to domestic and international financial markets, manage the financial risks relating to our operations, and analyze exposures to risk, including market risk, such as currency risk and interest rate risk, credit risk and liquidity risk.
We seek to minimize the effects of these risks by managing transactions and holding positions in the various currencies used in our operations. We do not enter into or trade financial instruments for speculative purposes.
Market Risk
Our activities primarily expose our Group enterprises to the financial risks of changes in foreign currency exchange rates and interest rates. We do not enter into derivative financial instruments to manage our exposure to such risks.
Foreign Currency Risk Management
We are exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the US Dollar, the British Pound and the Danish Krone. Our functional currency is the Euro, but we have received payments in US Dollars under our collaborations. Further, the proceeds from our series D financing in November 2014, our IPO in February 2015 and our follow-on offerings in October 2016 and September 2017 were in US Dollars. We seek to minimize our exchange rate risk by maintaining cash positions in the currencies in which we expect to incur the majority of our future expenses and we make payments from those positions.
Notes to the Financial Statements
|
48
|
The net carrying amounts of our monetary assets and liabilities split on currencies at the end of the reporting period are as follows (EUR equivalents):
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Danish Kroner (DKK) |
2,789 | 404 | (8,726 | ) | (4,659 | ) | ||||||||||
US Dollars (USD) |
183,362 | 118,741 | 175,391 | 112,962 | ||||||||||||
Euro (EUR) |
(3,767 | ) | 52,591 | 196,733 | 151,317 | |||||||||||
British Pounds (GBP) |
1,163 | 839 | (624 | ) | 801 | |||||||||||
Other |
(2,387 | ) | (1,713 | ) | (2,204 | ) | (180 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
181,160 | 170,862 | 360,570 | 260,241 | |||||||||||||
|
|
|
|
|
|
|
|
Foreign Currency Sensitivity Analysis
We are primarily exposed to US Dollars, or USD, British Pound, or GBP, and Danish Kroner, or DKK. There is an official target zone of 4.5% between DKK and EUR, which limits the likelihood of significant fluctuations between those two currencies in a short timeframe.
The following table details our sensitivity to a 10% increase and decrease in the EUR against the USD and the GBP, respectively. 10% represents our assessment of the reasonably possible change in foreign currency rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period-end for a 10% change in foreign currency rate. The sensitivity analysis includes external payables and receivables as well as balances held in foreign currencies. A positive number indicates an increase in profit before tax or equity where the USD strengthens 10% against the EUR. For a 10% weakening of USD against EUR, there would be a comparable negative impact on the profit before tax or equity.
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Profit or loss before tax |
18,336 | 11,874 | 17,539 | 11,296 | ||||||||||||
Equity |
18,336 | 11,874 | 17,539 | 11,296 | ||||||||||||
|
|
|
|
|
|
|
|
With respect to GBP, the following table shows the effect of a 10% change in exchange rates against the EUR. A positive number indicates an increase in profit before tax or equity where the GBP strengthens 10% against the EUR. For a 10% weakening of GBP against EUR, there would be a comparable negative impact on the profit before tax or equity.
Consolidated | Parent | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(EUR000) | ||||||||||||||||
Profit or loss before tax |
116 | 84 | (62 | ) | 80 | |||||||||||
Equity |
116 | 84 | (62 | ) | 80 | |||||||||||
|
|
|
|
|
|
|
|
Notes to the Financial Statements
|
49
|
We believe the sensitivity analysis is representative for the inherent foreign exchange risk associated with our operations.
Interest Rate Risk Management
As we have no interest-bearing debt to third parties, our exposure to interest rate risk primarily relates to the interest rates for our positions of cash and cash equivalents. Our future interest income from interest-bearing bank deposits and short-term investments may fall short of expectations due to changes in interest rates. We do not consider the effects of interest rate fluctuations to be a material risk to our financial position. Accordingly, no interest sensitivity analysis has been presented.
Credit Risk Management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss. We consider all of our material counterparties to be creditworthy. Our exposure to credit risk is continuously monitored, in particular, if agreed payments are delayed.
While the concentration of credit risk is significant, we consider the credit risk for each of our individual customers to be low. Accordingly, we have made no provision for doubtful accounts.
The credit risk on cash and cash equivalents is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. To spread our credit risk, we deposit our cash reserves with several banks.
Liquidity Risk Management
We manage our liquidity risk by maintaining adequate cash reserves and banking facilities, and by continuously monitoring our cash forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
Note 17 Related Party Transactions
Our major shareholders, the Board of Directors and the members of our senior management are considered to be related parties as they can exercise a significant influence on our operations. Related parties also include undertakings in which such individuals have significant interests. Additionally, all our group enterprises are considered related parties.
We have entered into employment agreements with, and issued warrants to, the members of our senior management and our independent Board of Directors. In additions, we are paying fees for board tenure and board committee tenure to the independent members of our Board of Directors.
Notes to the Financial Statements
|
50
|
Apart from equity transactions and remuneration to the Companys Board of Directors and senior management as specified in Note 6, the following transactions took place between the Group and its related parties during the financial year:
Parent | ||||||||
2017 | 2016 | |||||||
(EUR000) | ||||||||
Group enterprises: |
||||||||
Sale of services |
20,022 | 15,734 | ||||||
License income |
1,665 | 600 | ||||||
Milestone expense |
(100 | ) | (500 | ) | ||||
License expense |
(100 | ) | (100 | ) | ||||
Purchase of services |
(17,412 | ) | (14,686 | ) | ||||
Interest income |
3,660 | 1,851 | ||||||
Interest expense |
(215 | ) | (228 | ) | ||||
|
|
|
|
|||||
Total Group enterprises |
7,520 | (2,671 | ) | |||||
|
|
|
|
Outstanding balances with our Group enterprises, as disclosed in the statement of financial position and the cash flow statement include the above transactions and funding of research and development activities. The outstanding balances carry interest. No repayment schedules have been negotiated.
We have entered into indemnification agreements with our board members and members of our senior management.
Except for the information disclosed above, we have not undertaken any significant transactions with members of the Board of Directors, our senior management or the major shareholders, or undertakings in which the identified related parties have significant interests.
Note 18 Ownership
The following persons, or groups of affiliated persons are known by us to beneficially own more than 5% of our outstanding ordinary shares:
| Entities affiliated with RA Capital Management, LLC, USA |
| OrbiMed Private Investments V, L.P., USA |
| Entities affiliated with FMR LLC, USA |
| Baker Bros. Advisors LP, USA |
| Sofinnova Venture Partners IX, L.P., USA |
| Entities affiliated with Vivo Capital, USA |
| Entities affiliated with EcoR1 Capital, LLC, USA |
The Companys American Depository Shares are held through BNY (Nominees) Limited as nominee, of The Bank of New York Mellon, UK (as registered holder of the Companys outstanding ADSs).
Notes to the Financial Statements
|
51
|
Note 19 Subsequent Events
On February 21, 2018, the Company entered into an underwriting agreement with J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Credit Suisse Securities (USA) LLC as representatives of the several underwriters named therein (collectively, the Underwriters), pursuant to which the Company agreed to issue and sell 3,947,368 ADSs to the Underwriters (the February 2018 Offering). The ADSs were sold at a public offering price of $57.00 per ADS, and were purchased by the Underwriters from the Company at a price of $53.58 per ADS. Under the terms of the Underwriting Agreement, the Company granted the Underwriters the right, for 30 days, to purchase from the Company up to 592,105 additional ADSs at the public offering price, less the underwriting commissions. On February 22, 2018, the Underwriters exercised their option to purchase the additional 592,105 ADSs in full.
On February 26, 2018, the February 2018 Offering closed and the Company completed the sale and issuance of an aggregate of 4,539,473 ADSs. The Company received net proceeds from the February 2018 Offering of approximately $242.5 million, or 196.8 million at the date of closing, after deducting the Underwriters commissions and the Companys estimated offering expenses.
No other events have occurred after the balance sheet date that would influence the evaluation of these consolidated or separate financial statements.